[BJMEDIA] YoY TTM Result on 31-Oct-2008 [#2]

Stock
[BJMEDIA] BERJAYA MEDIA BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ-0.0%
YoY- 726.24%
Quarter Report
Latest QR
Upcoming QR
BJMEDIA's Result
BJMEDIA's Financial Summary
View:
Show?
TTM Result
31/10/11 31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 CAGR
Revenue 54,990 53,753 35,882 32,740 47,451 93,716 67,726 -3.82%
PBT 4,785 1,691 -1,810 41,372 6,369 2,504 -98,159 -
Tax 2,532 -18 779 39 -146 1,553 -1,241 -
NP 7,317 1,673 -1,031 41,411 6,223 4,057 -99,400 -
-
NP to SH 7,317 1,673 -1,031 41,411 5,012 -2,013 -100,524 -
-
Tax Rate -52.92% 1.06% - -0.09% 2.29% -62.02% - -
Total Cost 47,673 52,080 36,913 -8,671 41,228 89,659 167,126 -20.93%
-
Net Worth 182,649 177,520 180,339 0 167,337 163,153 84,413 15.55%
Dividend
31/10/11 31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/11 31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 182,649 177,520 180,339 0 167,337 163,153 84,413 15.55%
NOSH 234,166 233,580 253,999 232,526 232,413 116,538 84,413 21.05%
Ratio Analysis
31/10/11 31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 13.31% 3.11% -2.87% 126.48% 13.11% 4.33% -146.77% -
ROE 4.01% 0.94% -0.57% 0.00% 3.00% -1.23% -119.09% -
Per Share
31/10/11 31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 CAGR
RPS 23.48 23.01 14.13 14.08 20.42 80.42 80.23 -20.55%
EPS 3.12 0.72 -0.41 17.81 2.16 -1.73 -119.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.78 0.76 0.71 0.00 0.72 1.40 1.00 -4.54%
Adjusted Per Share Value based on latest NOSH - 232,526
31/10/11 31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 CAGR
RPS 23.39 22.87 15.26 13.93 20.18 39.86 28.81 -3.82%
EPS 3.11 0.71 -0.44 17.62 2.13 -0.86 -42.76 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.777 0.7551 0.7671 0.00 0.7118 0.694 0.3591 15.55%
Price Multiplier on Financial Quarter End Date
31/10/11 31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 CAGR
Date 31/10/11 29/10/10 30/10/09 30/10/08 30/06/08 - - -
Price 0.44 0.51 1.22 0.70 1.05 0.00 0.00 -
P/RPS 1.87 2.22 8.64 4.97 5.14 0.00 0.00 -
P/EPS 14.08 71.20 -300.56 3.93 48.69 0.00 0.00 -
EY 7.10 1.40 -0.33 25.44 2.05 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.67 1.72 0.00 1.46 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/11 31/10/10 31/10/09 31/10/08 30/06/08 30/06/07 30/06/06 CAGR
Date 08/12/11 09/12/10 03/12/09 - - 16/08/07 06/09/06 -
Price 0.43 0.50 1.15 0.00 0.00 0.00 0.00 -
P/RPS 1.83 2.17 8.14 0.00 0.00 0.00 0.00 -
P/EPS 13.76 69.81 -283.32 0.00 0.00 0.00 0.00 -
EY 7.27 1.43 -0.35 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.66 1.62 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment