[PETGAS] YoY TTM Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 119.21%
YoY--%
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,127,406 1,834,213 1,804,692 919,697 -0.86%
PBT 754,682 584,231 838,405 567,025 -0.29%
Tax -151,714 -120,600 -193,273 -136,827 -0.10%
NP 602,968 463,631 645,132 430,198 -0.34%
-
NP to SH 602,968 463,631 645,132 430,198 -0.34%
-
Tax Rate 20.10% 20.64% 23.05% 24.13% -
Total Cost 1,524,438 1,370,582 1,159,560 489,499 -1.16%
-
Net Worth 6,762,242 6,323,786 5,974,713 5,106,580 -0.28%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 197,859 392,944 374,915 182,769 -0.08%
Div Payout % 32.81% 84.75% 58.11% 42.48% -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 6,762,242 6,323,786 5,974,713 5,106,580 -0.28%
NOSH 1,978,594 1,991,555 1,915,586 1,827,695 -0.08%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 28.34% 25.28% 35.75% 46.78% -
ROE 8.92% 7.33% 10.80% 8.42% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 107.52 92.10 94.21 50.32 -0.77%
EPS 30.47 23.28 33.68 23.54 -0.26%
DPS 10.00 19.73 19.57 10.00 0.00%
NAPS 3.4177 3.1753 3.119 2.794 -0.20%
Adjusted Per Share Value based on latest NOSH - 1,827,695
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 107.51 92.70 91.20 46.48 -0.86%
EPS 30.47 23.43 32.60 21.74 -0.34%
DPS 10.00 19.86 18.95 9.24 -0.08%
NAPS 3.4175 3.1959 3.0195 2.5807 -0.28%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 5.95 5.80 5.90 0.00 -
P/RPS 5.53 6.30 6.26 0.00 -100.00%
P/EPS 19.52 24.91 17.52 0.00 -100.00%
EY 5.12 4.01 5.71 0.00 -100.00%
DY 1.68 3.40 3.32 0.00 -100.00%
P/NAPS 1.74 1.83 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 06/11/02 09/11/01 30/10/00 - -
Price 6.00 5.40 7.30 0.00 -
P/RPS 5.58 5.86 7.75 0.00 -100.00%
P/EPS 19.69 23.20 21.68 0.00 -100.00%
EY 5.08 4.31 4.61 0.00 -100.00%
DY 1.67 3.65 2.68 0.00 -100.00%
P/NAPS 1.76 1.70 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment