[PETGAS] QoQ Quarter Result on 30-Sep-1999 [#2]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-1999
Quarter
30-Sep-1999 [#2]
Profit Trend
QoQ- 19.21%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 430,930 473,085 460,696 460,426 459,271 0 0 -100.00%
PBT 204,983 218,023 262,195 274,045 292,980 0 0 -100.00%
Tax -57,500 -36,500 -57,173 -40,100 -96,727 0 0 -100.00%
NP 147,483 181,523 205,022 233,945 196,253 0 0 -100.00%
-
NP to SH 147,483 181,523 205,022 233,945 196,253 0 0 -100.00%
-
Tax Rate 28.05% 16.74% 21.81% 14.63% 33.01% - - -
Total Cost 283,447 291,562 255,674 226,481 263,018 0 0 -100.00%
-
Net Worth 5,444,125 5,328,341 5,272,512 5,106,580 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - 183,356 - 182,769 - - - -
Div Payout % - 101.01% - 78.13% - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 5,444,125 5,328,341 5,272,512 5,106,580 0 0 0 -100.00%
NOSH 1,820,777 1,833,565 1,814,353 1,827,695 1,817,157 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 34.22% 38.37% 44.50% 50.81% 42.73% 0.00% 0.00% -
ROE 2.71% 3.41% 3.89% 4.58% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 23.67 25.80 25.39 25.19 25.27 0.00 0.00 -100.00%
EPS 8.10 9.90 11.30 12.80 10.80 0.00 0.00 -100.00%
DPS 0.00 10.00 0.00 10.00 0.00 10.00 0.00 -
NAPS 2.99 2.906 2.906 2.794 0.00 2.657 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,827,695
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 21.78 23.91 23.28 23.27 23.21 0.00 0.00 -100.00%
EPS 7.45 9.17 10.36 11.82 9.92 0.00 0.00 -100.00%
DPS 0.00 9.27 0.00 9.24 0.00 10.00 0.00 -
NAPS 2.7514 2.6929 2.6647 2.5808 0.00 2.657 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 6.80 7.55 0.00 0.00 0.00 0.00 0.00 -
P/RPS 28.73 29.26 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 83.95 76.26 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.19 1.31 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.32 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.60 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 10/08/00 10/05/00 21/02/00 30/11/99 - - - -
Price 6.00 6.85 7.85 0.00 0.00 0.00 0.00 -
P/RPS 25.35 26.55 30.92 0.00 0.00 0.00 0.00 -100.00%
P/EPS 74.07 69.19 69.47 0.00 0.00 0.00 0.00 -100.00%
EY 1.35 1.45 1.44 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 1.46 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.01 2.36 2.70 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment