[PETGAS] YoY TTM Result on 30-Sep-2001 [#2]

Stock
[PETGAS] PETRONAS GAS BHD
Announcement Date
09-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 7.49%
YoY- -28.13%
Quarter Report
Latest QR
Upcoming QR
PETGAS's Result
PETGAS's Financial Summary
View:
Show?
TTM Result
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 2,280,532 2,231,580 2,127,406 1,834,213 1,804,692 919,697 -0.95%
PBT 799,953 731,871 754,682 584,231 838,405 567,025 -0.36%
Tax -100,733 -35,204 -151,714 -120,600 -193,273 -136,827 0.32%
NP 699,220 696,667 602,968 463,631 645,132 430,198 -0.50%
-
NP to SH 699,220 696,667 602,968 463,631 645,132 430,198 -0.50%
-
Tax Rate 12.59% 4.81% 20.10% 20.64% 23.05% 24.13% -
Total Cost 1,581,312 1,534,913 1,524,438 1,370,582 1,159,560 489,499 -1.22%
-
Net Worth 6,449,972 6,116,123 6,762,242 6,323,786 5,974,713 5,106,580 -0.24%
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 395,616 395,751 197,859 392,944 374,915 182,769 -0.80%
Div Payout % 56.58% 56.81% 32.81% 84.75% 58.11% 42.48% -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 6,449,972 6,116,123 6,762,242 6,323,786 5,974,713 5,106,580 -0.24%
NOSH 1,978,640 1,977,727 1,978,594 1,991,555 1,915,586 1,827,695 -0.08%
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 30.66% 31.22% 28.34% 25.28% 35.75% 46.78% -
ROE 10.84% 11.39% 8.92% 7.33% 10.80% 8.42% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 115.26 112.84 107.52 92.10 94.21 50.32 -0.86%
EPS 35.34 35.23 30.47 23.28 33.68 23.54 -0.42%
DPS 20.00 20.00 10.00 19.73 19.57 10.00 -0.72%
NAPS 3.2598 3.0925 3.4177 3.1753 3.119 2.794 -0.16%
Adjusted Per Share Value based on latest NOSH - 1,991,555
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 115.25 112.78 107.51 92.70 91.20 46.48 -0.95%
EPS 35.34 35.21 30.47 23.43 32.60 21.74 -0.50%
DPS 19.99 20.00 10.00 19.86 18.95 9.24 -0.80%
NAPS 3.2596 3.0909 3.4175 3.1959 3.0195 2.5807 -0.24%
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 - -
Price 6.95 7.15 5.95 5.80 5.90 0.00 -
P/RPS 6.03 6.34 5.53 6.30 6.26 0.00 -100.00%
P/EPS 19.67 20.30 19.52 24.91 17.52 0.00 -100.00%
EY 5.08 4.93 5.12 4.01 5.71 0.00 -100.00%
DY 2.88 2.80 1.68 3.40 3.32 0.00 -100.00%
P/NAPS 2.13 2.31 1.74 1.83 1.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 09/11/04 05/11/03 06/11/02 09/11/01 30/10/00 - -
Price 7.05 7.85 6.00 5.40 7.30 0.00 -
P/RPS 6.12 6.96 5.58 5.86 7.75 0.00 -100.00%
P/EPS 19.95 22.28 19.69 23.20 21.68 0.00 -100.00%
EY 5.01 4.49 5.08 4.31 4.61 0.00 -100.00%
DY 2.84 2.55 1.67 3.65 2.68 0.00 -100.00%
P/NAPS 2.16 2.54 1.76 1.70 2.34 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment