[PCCS] YoY TTM Result on 31-Dec-2015 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
23-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Dec-2015 [#3]
Profit Trend
QoQ- 147.57%
YoY- 111.12%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Revenue 441,860 539,684 475,693 510,840 342,491 364,252 327,791 5.10%
PBT 17,252 13,273 -23,087 105 -12,882 800 -2,345 -
Tax -3,860 -7,687 -1,392 -91 1,556 -1,970 -929 26.77%
NP 13,392 5,586 -24,479 14 -11,326 -1,170 -3,274 -
-
NP to SH 13,808 4,904 -25,170 1,272 -11,441 -1,283 -3,274 -
-
Tax Rate 22.37% 57.91% - 86.67% - 246.25% - -
Total Cost 428,468 534,098 500,172 510,826 353,817 365,422 331,065 4.39%
-
Net Worth 133,040 93,582 87,041 130,382 89,497 195,285 116,420 2.24%
Dividend
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Div 4,200 - - - - - - -
Div Payout % 30.42% - - - - - - -
Equity
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Net Worth 133,040 93,582 87,041 130,382 89,497 195,285 116,420 2.24%
NOSH 210,042 210,042 60,012 68,510 50,099 99,874 59,911 23.24%
Ratio Analysis
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
NP Margin 3.03% 1.04% -5.15% 0.00% -3.31% -0.32% -1.00% -
ROE 10.38% 5.24% -28.92% 0.98% -12.78% -0.66% -2.81% -
Per Share
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 210.37 899.29 792.66 745.64 683.62 364.71 547.13 -14.72%
EPS 6.57 8.17 -41.94 1.86 -22.84 -1.28 -5.46 -
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6334 1.5594 1.4504 1.9031 1.7864 1.9553 1.9432 -17.03%
Adjusted Per Share Value based on latest NOSH - 68,510
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
RPS 198.12 241.99 213.30 229.05 153.57 163.33 146.98 5.09%
EPS 6.19 2.20 -11.29 0.57 -5.13 -0.58 -1.47 -
DPS 1.88 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5965 0.4196 0.3903 0.5846 0.4013 0.8756 0.522 2.24%
Price Multiplier on Financial Quarter End Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 -
Price 0.19 0.23 0.31 0.735 0.45 0.52 0.46 -
P/RPS 0.09 0.03 0.04 0.10 0.07 0.14 0.08 1.98%
P/EPS 2.89 2.81 -0.74 39.59 -1.97 -40.48 -8.42 -
EY 34.60 35.53 -135.30 2.53 -50.75 -2.47 -11.88 -
DY 10.53 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.15 0.21 0.39 0.25 0.27 0.24 3.78%
Price Multiplier on Announcement Date
31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 CAGR
Date 27/02/19 28/02/18 28/02/17 23/02/16 25/02/15 21/02/14 27/02/13 -
Price 0.23 0.315 0.33 0.77 0.535 0.475 0.42 -
P/RPS 0.11 0.04 0.04 0.10 0.08 0.13 0.08 5.44%
P/EPS 3.50 3.85 -0.79 41.47 -2.34 -36.98 -7.69 -
EY 28.58 25.94 -127.10 2.41 -42.69 -2.70 -13.01 -
DY 8.70 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.20 0.23 0.40 0.30 0.24 0.22 8.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment