[PCCS] YoY TTM Result on 31-Dec-2012 [#3]

Stock
[PCCS] PCCS GROUP BHD
Announcement Date
27-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 4.91%
YoY- 10.5%
Quarter Report
Latest QR
Upcoming QR
PCCS's Result
PCCS's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 510,840 342,491 364,252 327,791 355,379 407,942 503,447 0.24%
PBT 105 -12,882 800 -2,345 -4,472 -514 4,500 -46.52%
Tax -91 1,556 -1,970 -929 814 2,709 2,269 -
NP 14 -11,326 -1,170 -3,274 -3,658 2,195 6,769 -64.28%
-
NP to SH 1,272 -11,441 -1,283 -3,274 -3,658 2,127 6,779 -24.32%
-
Tax Rate 86.67% - 246.25% - - - -50.42% -
Total Cost 510,826 353,817 365,422 331,065 359,037 405,747 496,678 0.46%
-
Net Worth 130,382 89,497 195,285 116,420 0 124,782 127,693 0.34%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 130,382 89,497 195,285 116,420 0 124,782 127,693 0.34%
NOSH 68,510 50,099 99,874 59,911 59,764 60,357 60,065 2.21%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 0.00% -3.31% -0.32% -1.00% -1.03% 0.54% 1.34% -
ROE 0.98% -12.78% -0.66% -2.81% 0.00% 1.70% 5.31% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 745.64 683.62 364.71 547.13 594.63 675.88 838.16 -1.92%
EPS 1.86 -22.84 -1.28 -5.46 -6.12 3.52 11.29 -25.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.9031 1.7864 1.9553 1.9432 0.00 2.0674 2.1259 -1.82%
Adjusted Per Share Value based on latest NOSH - 59,911
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 229.05 153.57 163.33 146.98 159.35 182.92 225.74 0.24%
EPS 0.57 -5.13 -0.58 -1.47 -1.64 0.95 3.04 -24.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5846 0.4013 0.8756 0.522 0.00 0.5595 0.5726 0.34%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.735 0.45 0.52 0.46 0.48 0.49 0.45 -
P/RPS 0.10 0.07 0.14 0.08 0.08 0.07 0.05 12.24%
P/EPS 39.59 -1.97 -40.48 -8.42 -7.84 13.90 3.99 46.56%
EY 2.53 -50.75 -2.47 -11.88 -12.75 7.19 25.08 -31.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.25 0.27 0.24 0.00 0.24 0.21 10.86%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 23/02/16 25/02/15 21/02/14 27/02/13 - 28/02/11 24/02/10 -
Price 0.77 0.535 0.475 0.42 0.00 0.51 0.55 -
P/RPS 0.10 0.08 0.13 0.08 0.00 0.08 0.07 6.12%
P/EPS 41.47 -2.34 -36.98 -7.69 0.00 14.47 4.87 42.87%
EY 2.41 -42.69 -2.70 -13.01 0.00 6.91 20.52 -30.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.24 0.22 0.00 0.25 0.26 7.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment