[MKH] YoY TTM Result on 31-Dec-2000 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -24.11%
YoY- 24.48%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
TTM Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 310,743 192,403 151,537 96,989 47,735 -1.93%
PBT 58,292 41,535 30,732 20,387 12,221 -1.61%
Tax -20,431 -14,464 -11,250 -7,766 -2,082 -2.34%
NP 37,861 27,071 19,482 12,621 10,139 -1.36%
-
NP to SH 37,861 27,071 19,482 12,621 10,139 -1.36%
-
Tax Rate 35.05% 34.82% 36.61% 38.09% 17.04% -
Total Cost 272,882 165,332 132,055 84,368 37,596 -2.04%
-
Net Worth 289,695 258,050 284,876 271,459 222,112 -0.27%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 4,997 3,702 3,325 2,848 2,848 -0.58%
Div Payout % 13.20% 13.68% 17.07% 22.57% 28.09% -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 289,695 258,050 284,876 271,459 222,112 -0.27%
NOSH 144,847 129,025 94,958 95,584 94,920 -0.43%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 12.18% 14.07% 12.86% 13.01% 21.24% -
ROE 13.07% 10.49% 6.84% 4.65% 4.56% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 214.53 149.12 159.58 101.47 50.29 -1.49%
EPS 26.14 20.98 20.52 13.20 10.68 -0.92%
DPS 3.45 2.87 3.50 3.00 3.00 -0.14%
NAPS 2.00 2.00 3.00 2.84 2.34 0.16%
Adjusted Per Share Value based on latest NOSH - 95,584
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 52.98 32.80 25.84 16.54 8.14 -1.93%
EPS 6.45 4.62 3.32 2.15 1.73 -1.36%
DPS 0.85 0.63 0.57 0.49 0.49 -0.57%
NAPS 0.4939 0.4399 0.4857 0.4628 0.3787 -0.27%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 1.61 1.02 1.26 1.28 0.00 -
P/RPS 0.75 0.68 0.79 1.26 0.00 -100.00%
P/EPS 6.16 4.86 6.14 9.69 0.00 -100.00%
EY 16.24 20.57 16.28 10.32 0.00 -100.00%
DY 2.14 2.81 2.78 2.34 0.00 -100.00%
P/NAPS 0.81 0.51 0.42 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 27/02/04 27/02/03 27/02/02 26/02/01 - -
Price 1.98 1.03 1.40 1.27 0.00 -
P/RPS 0.92 0.69 0.88 1.25 0.00 -100.00%
P/EPS 7.58 4.91 6.82 9.62 0.00 -100.00%
EY 13.20 20.37 14.65 10.40 0.00 -100.00%
DY 1.74 2.79 2.50 2.36 0.00 -100.00%
P/NAPS 0.99 0.52 0.47 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment