[MKH] QoQ Quarter Result on 31-Dec-2000 [#1]

Stock
[MKH] MKH BERHAD
Announcement Date
26-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2001
Quarter
31-Dec-2000 [#1]
Profit Trend
QoQ- -75.24%
YoY- -84.49%
Quarter Report
Latest QR
Upcoming QR
MKH's Result
MKH's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 43,169 26,320 28,765 16,087 28,989 24,337 27,576 34.78%
PBT 7,028 4,038 4,637 1,438 6,011 5,550 7,388 -3.27%
Tax -3,057 -1,863 -1,700 -702 -3,039 -1,880 -2,145 26.61%
NP 3,971 2,175 2,937 736 2,972 3,670 5,243 -16.89%
-
NP to SH 3,971 2,175 2,937 736 2,972 3,670 5,243 -16.89%
-
Tax Rate 43.50% 46.14% 36.66% 48.82% 50.56% 33.87% 29.03% -
Total Cost 39,198 24,145 25,828 15,351 26,017 20,667 22,333 45.45%
-
Net Worth 275,500 274,486 271,838 271,459 267,764 231,038 227,956 13.44%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 3,325 - - - 2,848 - - -
Div Payout % 83.73% - - - 95.85% - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 275,500 274,486 271,838 271,459 267,764 231,038 227,956 13.44%
NOSH 95,000 94,978 95,048 95,584 94,952 95,077 94,981 0.01%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.20% 8.26% 10.21% 4.58% 10.25% 15.08% 19.01% -
ROE 1.44% 0.79% 1.08% 0.27% 1.11% 1.59% 2.30% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 45.44 27.71 30.26 16.83 30.53 25.60 29.03 34.77%
EPS 4.18 2.29 3.09 0.77 3.13 3.86 5.52 -16.90%
DPS 3.50 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 2.90 2.89 2.86 2.84 2.82 2.43 2.40 13.43%
Adjusted Per Share Value based on latest NOSH - 95,584
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 7.36 4.49 4.90 2.74 4.94 4.15 4.70 34.81%
EPS 0.68 0.37 0.50 0.13 0.51 0.63 0.89 -16.41%
DPS 0.57 0.00 0.00 0.00 0.49 0.00 0.00 -
NAPS 0.4697 0.468 0.4635 0.4628 0.4565 0.3939 0.3886 13.45%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.00 1.07 1.03 1.28 1.65 1.86 2.40 -
P/RPS 2.20 3.86 3.40 7.61 5.40 7.27 8.27 -58.60%
P/EPS 23.92 46.72 33.33 166.23 52.72 48.19 43.48 -32.83%
EY 4.18 2.14 3.00 0.60 1.90 2.08 2.30 48.87%
DY 3.50 0.00 0.00 0.00 1.82 0.00 0.00 -
P/NAPS 0.34 0.37 0.36 0.45 0.59 0.77 1.00 -51.25%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 27/08/01 25/05/01 26/02/01 27/11/00 25/08/00 25/05/00 -
Price 1.28 1.20 0.95 1.27 1.45 1.94 2.36 -
P/RPS 2.82 4.33 3.14 7.55 4.75 7.58 8.13 -50.60%
P/EPS 30.62 52.40 30.74 164.94 46.33 50.26 42.75 -19.93%
EY 3.27 1.91 3.25 0.61 2.16 1.99 2.34 24.96%
DY 2.73 0.00 0.00 0.00 2.07 0.00 0.00 -
P/NAPS 0.44 0.42 0.33 0.45 0.51 0.80 0.98 -41.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment