[MALTON] YoY TTM Result on 31-Dec-2008 [#2]

Stock
[MALTON] MALTON BHD
Announcement Date
19-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 47.04%
YoY- -155.35%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 461,334 328,989 383,998 427,849 518,200 365,028 356,285 4.39%
PBT 99,389 42,876 25,435 1,164 11,392 1,348 14,122 38.41%
Tax -26,848 -14,237 -9,737 -2,200 -6,546 -3,379 -20,800 4.34%
NP 72,541 28,639 15,698 -1,036 4,846 -2,031 -6,678 -
-
NP to SH 72,541 28,639 15,711 -2,504 4,524 -3,456 -7,436 -
-
Tax Rate 27.01% 33.21% 38.28% 189.00% 57.46% 250.67% 147.29% -
Total Cost 388,793 300,350 368,300 428,885 513,354 367,059 362,963 1.15%
-
Net Worth 559,683 459,948 431,466 416,855 369,000 401,199 426,850 4.61%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 559,683 459,948 431,466 416,855 369,000 401,199 426,850 4.61%
NOSH 417,674 348,446 347,956 350,298 307,500 339,999 350,625 2.95%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 15.72% 8.71% 4.09% -0.24% 0.94% -0.56% -1.87% -
ROE 12.96% 6.23% 3.64% -0.60% 1.23% -0.86% -1.74% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 110.45 94.42 110.36 122.14 168.52 107.36 101.61 1.39%
EPS 17.37 8.22 4.52 -0.71 1.47 -1.02 -2.12 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.32 1.24 1.19 1.20 1.18 1.2174 1.61%
Adjusted Per Share Value based on latest NOSH - 350,298
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 87.90 62.69 73.17 81.52 98.74 69.55 67.89 4.39%
EPS 13.82 5.46 2.99 -0.48 0.86 -0.66 -1.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0664 0.8764 0.8221 0.7943 0.7031 0.7645 0.8133 4.61%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 0.68 0.73 0.39 0.29 0.48 0.29 0.30 -
P/RPS 0.62 0.77 0.35 0.24 0.28 0.27 0.30 12.85%
P/EPS 3.92 8.88 8.64 -40.57 32.63 -28.53 -14.15 -
EY 25.54 11.26 11.58 -2.46 3.07 -3.51 -7.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.55 0.31 0.24 0.40 0.25 0.25 12.61%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 24/02/12 28/02/11 22/02/10 19/02/09 29/02/08 28/02/07 28/02/06 -
Price 0.67 0.58 0.35 0.28 0.44 0.37 0.33 -
P/RPS 0.61 0.61 0.32 0.23 0.26 0.34 0.32 11.34%
P/EPS 3.86 7.06 7.75 -39.17 29.91 -36.40 -15.56 -
EY 25.92 14.17 12.90 -2.55 3.34 -2.75 -6.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.28 0.24 0.37 0.31 0.27 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment