[MALTON] YoY TTM Result on 31-Mar-2009 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 35.02%
YoY- -140.18%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 395,426 380,477 365,004 430,610 476,316 439,132 332,500 2.92%
PBT 76,086 75,162 29,354 2,646 9,917 4,527 8,577 43.83%
Tax -16,064 -23,882 -11,048 -3,061 -5,722 -3,915 -10,095 8.04%
NP 60,022 51,280 18,306 -415 4,195 612 -1,518 -
-
NP to SH 60,022 51,280 18,309 -1,627 4,049 -1,263 -2,248 -
-
Tax Rate 21.11% 31.77% 37.64% 115.68% 57.70% 86.48% 117.70% -
Total Cost 335,404 329,197 346,698 431,025 472,121 438,520 334,018 0.06%
-
Net Worth 569,133 480,477 434,047 415,706 410,400 404,600 425,425 4.96%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 11,508 - - - - - - -
Div Payout % 19.17% - - - - - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 569,133 480,477 434,047 415,706 410,400 404,600 425,425 4.96%
NOSH 418,480 348,172 347,238 349,333 341,999 340,000 351,590 2.94%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 15.18% 13.48% 5.02% -0.10% 0.88% 0.14% -0.46% -
ROE 10.55% 10.67% 4.22% -0.39% 0.99% -0.31% -0.53% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 94.49 109.28 105.12 123.27 139.27 129.16 94.57 -0.01%
EPS 14.34 14.73 5.27 -0.47 1.18 -0.37 -0.64 -
DPS 2.75 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.36 1.38 1.25 1.19 1.20 1.19 1.21 1.96%
Adjusted Per Share Value based on latest NOSH - 349,333
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 75.34 72.50 69.55 82.05 90.76 83.67 63.35 2.92%
EPS 11.44 9.77 3.49 -0.31 0.77 -0.24 -0.43 -
DPS 2.19 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0844 0.9155 0.827 0.7921 0.782 0.7709 0.8106 4.96%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 0.58 0.69 0.38 0.26 0.40 0.41 0.31 -
P/RPS 0.61 0.63 0.36 0.21 0.29 0.32 0.33 10.77%
P/EPS 4.04 4.68 7.21 -55.82 33.79 -110.37 -48.48 -
EY 24.73 21.35 13.88 -1.79 2.96 -0.91 -2.06 -
DY 4.74 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.30 0.22 0.33 0.34 0.26 8.73%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 28/05/12 19/05/11 27/05/10 27/05/09 28/05/08 28/05/07 26/05/06 -
Price 0.50 0.76 0.37 0.33 0.41 0.45 0.32 -
P/RPS 0.53 0.70 0.35 0.27 0.29 0.35 0.34 7.67%
P/EPS 3.49 5.16 7.02 -70.85 34.63 -121.14 -50.05 -
EY 28.69 19.38 14.25 -1.41 2.89 -0.83 -2.00 -
DY 5.50 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.55 0.30 0.28 0.34 0.38 0.26 6.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment