[MALTON] YoY TTM Result on 31-Mar-2010 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- 16.54%
YoY- 1225.32%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
TTM Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 342,059 395,426 380,477 365,004 430,610 476,316 439,132 -4.07%
PBT 65,310 76,086 75,162 29,354 2,646 9,917 4,527 55.96%
Tax -17,104 -16,064 -23,882 -11,048 -3,061 -5,722 -3,915 27.82%
NP 48,206 60,022 51,280 18,306 -415 4,195 612 106.90%
-
NP to SH 48,206 60,022 51,280 18,309 -1,627 4,049 -1,263 -
-
Tax Rate 26.19% 21.11% 31.77% 37.64% 115.68% 57.70% 86.48% -
Total Cost 293,853 335,404 329,197 346,698 431,025 472,121 438,520 -6.44%
-
Net Worth 598,216 569,133 480,477 434,047 415,706 410,400 404,600 6.72%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - 11,508 - - - - - -
Div Payout % - 19.17% - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 598,216 569,133 480,477 434,047 415,706 410,400 404,600 6.72%
NOSH 418,333 418,480 348,172 347,238 349,333 341,999 340,000 3.51%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 14.09% 15.18% 13.48% 5.02% -0.10% 0.88% 0.14% -
ROE 8.06% 10.55% 10.67% 4.22% -0.39% 0.99% -0.31% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 81.77 94.49 109.28 105.12 123.27 139.27 129.16 -7.32%
EPS 11.52 14.34 14.73 5.27 -0.47 1.18 -0.37 -
DPS 0.00 2.75 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.36 1.38 1.25 1.19 1.20 1.19 3.10%
Adjusted Per Share Value based on latest NOSH - 347,238
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 65.18 75.34 72.50 69.55 82.05 90.76 83.67 -4.07%
EPS 9.19 11.44 9.77 3.49 -0.31 0.77 -0.24 -
DPS 0.00 2.19 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1398 1.0844 0.9155 0.827 0.7921 0.782 0.7709 6.72%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.51 0.58 0.69 0.38 0.26 0.40 0.41 -
P/RPS 0.62 0.61 0.63 0.36 0.21 0.29 0.32 11.64%
P/EPS 4.43 4.04 4.68 7.21 -55.82 33.79 -110.37 -
EY 22.59 24.73 21.35 13.88 -1.79 2.96 -0.91 -
DY 0.00 4.74 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.50 0.30 0.22 0.33 0.34 0.95%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 28/05/12 19/05/11 27/05/10 27/05/09 28/05/08 28/05/07 -
Price 0.725 0.50 0.76 0.37 0.33 0.41 0.45 -
P/RPS 0.89 0.53 0.70 0.35 0.27 0.29 0.35 16.81%
P/EPS 6.29 3.49 5.16 7.02 -70.85 34.63 -121.14 -
EY 15.89 28.69 19.38 14.25 -1.41 2.89 -0.83 -
DY 0.00 5.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.37 0.55 0.30 0.28 0.34 0.38 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment