[MALTON] YoY Quarter Result on 31-Mar-2010 [#3]

Stock
[MALTON] MALTON BHD
Announcement Date
27-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
31-Mar-2010 [#3]
Profit Trend
QoQ- -43.67%
YoY- 247.9%
Quarter Report
Latest QR
Upcoming QR
MALTON's Result
MALTON's Financial Summary
View:
Show?
Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 73,792 50,475 116,383 64,895 83,889 81,128 123,012 -8.15%
PBT 2,920 15,282 38,585 6,299 2,380 898 2,373 3.51%
Tax -1,414 -1,514 -12,298 -2,653 -1,342 -481 -1,305 1.34%
NP 1,506 13,768 26,287 3,646 1,038 417 1,068 5.88%
-
NP to SH 1,506 13,768 26,287 3,646 1,048 171 646 15.13%
-
Tax Rate 48.42% 9.91% 31.87% 42.12% 56.39% 53.56% 54.99% -
Total Cost 72,286 36,707 90,096 61,249 82,851 80,711 121,944 -8.33%
-
Net Worth 598,216 569,133 480,477 434,047 415,706 410,400 404,600 6.72%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div 2,300 - - - - - - -
Div Payout % 152.78% - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 598,216 569,133 480,477 434,047 415,706 410,400 404,600 6.72%
NOSH 418,333 418,480 348,172 347,238 349,333 341,999 340,000 3.51%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 2.04% 27.28% 22.59% 5.62% 1.24% 0.51% 0.87% -
ROE 0.25% 2.42% 5.47% 0.84% 0.25% 0.04% 0.16% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 17.64 12.06 33.43 18.69 24.01 23.72 36.18 -11.27%
EPS 0.36 3.29 7.55 1.05 0.30 0.05 0.19 11.22%
DPS 0.55 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.36 1.38 1.25 1.19 1.20 1.19 3.10%
Adjusted Per Share Value based on latest NOSH - 347,238
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 14.06 9.62 22.18 12.37 15.98 15.46 23.44 -8.15%
EPS 0.29 2.62 5.01 0.69 0.20 0.03 0.12 15.82%
DPS 0.44 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1398 1.0844 0.9155 0.827 0.7921 0.782 0.7709 6.72%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 0.51 0.58 0.69 0.38 0.26 0.40 0.41 -
P/RPS 2.89 4.81 2.06 2.03 1.08 1.69 1.13 16.92%
P/EPS 141.67 17.63 9.14 36.19 86.67 800.00 215.79 -6.76%
EY 0.71 5.67 10.94 2.76 1.15 0.13 0.46 7.49%
DY 1.08 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.50 0.30 0.22 0.33 0.34 0.95%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 28/05/13 28/05/12 19/05/11 27/05/10 27/05/09 28/05/08 28/05/07 -
Price 0.725 0.50 0.76 0.37 0.33 0.41 0.45 -
P/RPS 4.11 4.15 2.27 1.98 1.37 1.73 1.24 22.08%
P/EPS 201.39 15.20 10.07 35.24 110.00 820.00 236.84 -2.66%
EY 0.50 6.58 9.93 2.84 0.91 0.12 0.42 2.94%
DY 0.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.37 0.55 0.30 0.28 0.34 0.38 5.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment