[PDZ] YoY TTM Result on 30-Jun-2013 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Jun-2013 [#4]
Profit Trend
QoQ- -355.8%
YoY- -252.07%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 91,882 160,572 159,998 199,287 212,546 183,489 162,543 -8.39%
PBT -1,636 -56,624 2,108 -11,271 11,867 4,928 -981 8.17%
Tax 650 -1,122 -684 -1,177 -1,304 -1,153 -652 -
NP -986 -57,746 1,424 -12,448 10,563 3,775 -1,633 -7.45%
-
NP to SH -971 -58,943 -493 -13,829 9,094 2,373 -2,354 -12.71%
-
Tax Rate - - 32.45% - 10.99% 23.40% - -
Total Cost 92,868 218,318 158,574 211,735 201,983 179,714 164,176 -8.38%
-
Net Worth 26,079 32,863 96,049 95,775 104,228 96,292 94,174 -17.90%
Dividend
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 26,079 32,863 96,049 95,775 104,228 96,292 94,174 -17.90%
NOSH 869,321 869,411 873,181 870,683 868,571 875,384 856,129 0.23%
Ratio Analysis
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1.07% -35.96% 0.89% -6.25% 4.97% 2.06% -1.00% -
ROE -3.72% -179.36% -0.51% -14.44% 8.73% 2.46% -2.50% -
Per Share
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 10.57 18.47 18.32 22.89 24.47 20.96 18.99 -8.60%
EPS -0.11 -6.78 -0.06 -1.59 1.05 0.27 -0.27 -12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.0378 0.11 0.11 0.12 0.11 0.11 -18.09%
Adjusted Per Share Value based on latest NOSH - 870,683
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 15.62 27.29 27.19 33.87 36.12 31.19 27.63 -8.38%
EPS -0.17 -10.02 -0.08 -2.35 1.55 0.40 -0.40 -12.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0443 0.0559 0.1632 0.1628 0.1771 0.1637 0.1601 -17.91%
Price Multiplier on Financial Quarter End Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/12/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.07 0.105 0.15 0.075 0.09 0.075 0.08 -
P/RPS 0.66 0.57 0.82 0.33 0.37 0.36 0.42 7.19%
P/EPS -62.67 -1.55 -265.67 -4.72 8.60 27.67 -29.10 12.50%
EY -1.60 -64.57 -0.38 -21.18 11.63 3.61 -3.44 -11.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.78 1.36 0.68 0.75 0.68 0.73 19.51%
Price Multiplier on Announcement Date
31/12/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 28/02/17 28/08/15 29/08/14 29/08/13 30/08/12 25/08/11 26/08/10 -
Price 0.065 0.065 0.305 0.065 0.09 0.06 0.07 -
P/RPS 0.61 0.35 1.66 0.28 0.37 0.29 0.37 7.98%
P/EPS -58.19 -0.96 -540.20 -4.09 8.60 22.13 -25.46 13.53%
EY -1.72 -104.30 -0.19 -24.44 11.63 4.52 -3.93 -11.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.17 1.72 2.77 0.59 0.75 0.55 0.64 20.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment