[PDZ] YoY TTM Result on 31-Dec-2016 [#4]

Stock
[PDZ] PDZ HOLDINGS BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 48.43%
YoY- 98.28%
Quarter Report
Latest QR
Upcoming QR
PDZ's Result
PDZ's Financial Summary
View:
Show?
TTM Result
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Revenue 5,757 5,000 8,951 91,882 160,572 159,998 199,287 -41.99%
PBT -10,192 -12,193 -10,542 -1,636 -56,624 2,108 -11,271 -1.53%
Tax 123 -283 64 650 -1,122 -684 -1,177 -
NP -10,069 -12,476 -10,478 -986 -57,746 1,424 -12,448 -3.20%
-
NP to SH -10,054 -12,037 -10,143 -971 -58,943 -493 -13,829 -4.78%
-
Tax Rate - - - - - 32.45% - -
Total Cost 15,826 17,476 19,429 92,868 218,318 158,574 211,735 -32.87%
-
Net Worth 43,715 50,264 73,348 26,079 32,863 96,049 95,775 -11.35%
Dividend
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Net Worth 43,715 50,264 73,348 26,079 32,863 96,049 95,775 -11.35%
NOSH 681,990 681,990 217,330 869,321 869,411 873,181 870,683 -3.68%
Ratio Analysis
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
NP Margin -174.90% -249.52% -117.06% -1.07% -35.96% 0.89% -6.25% -
ROE -23.00% -23.95% -13.83% -3.72% -179.36% -0.51% -14.44% -
Per Share
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 0.84 0.80 1.10 10.57 18.47 18.32 22.89 -39.82%
EPS -1.47 -1.92 -1.24 -0.11 -6.78 -0.06 -1.59 -1.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0641 0.08 0.09 0.03 0.0378 0.11 0.11 -7.96%
Adjusted Per Share Value based on latest NOSH - 869,321
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
RPS 1.00 0.87 1.55 15.90 27.79 27.69 34.49 -41.96%
EPS -1.74 -2.08 -1.76 -0.17 -10.20 -0.09 -2.39 -4.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0757 0.087 0.127 0.0451 0.0569 0.1662 0.1658 -11.35%
Price Multiplier on Financial Quarter End Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 31/12/19 31/12/18 29/12/17 30/12/16 30/06/15 30/06/14 28/06/13 -
Price 0.03 0.03 0.135 0.07 0.105 0.15 0.075 -
P/RPS 3.55 3.77 12.29 0.66 0.57 0.82 0.33 44.06%
P/EPS -2.03 -1.57 -10.85 -62.67 -1.55 -265.67 -4.72 -12.16%
EY -49.14 -63.86 -9.22 -1.60 -64.57 -0.38 -21.18 13.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 1.50 2.33 2.78 1.36 0.68 -5.51%
Price Multiplier on Announcement Date
31/12/19 31/12/18 31/12/17 31/12/16 30/06/15 30/06/14 30/06/13 CAGR
Date 27/02/20 27/02/19 28/02/18 28/02/17 28/08/15 29/08/14 29/08/13 -
Price 0.03 0.035 0.08 0.065 0.065 0.305 0.065 -
P/RPS 3.55 4.40 7.28 0.61 0.35 1.66 0.28 47.74%
P/EPS -2.03 -1.83 -6.43 -58.19 -0.96 -540.20 -4.09 -10.20%
EY -49.14 -54.74 -15.56 -1.72 -104.30 -0.19 -24.44 11.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.44 0.89 2.17 1.72 2.77 0.59 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment