[KENANGA] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
30-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -12.02%
YoY- -42.08%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 890,335 739,304 790,567 1,059,060 699,969 674,356 703,608 3.99%
PBT 92,843 68,136 109,724 196,704 41,819 19,359 54,467 9.28%
Tax -14,949 -21,284 -20,293 -42,999 -15,299 -12,617 -17,976 -3.02%
NP 77,894 46,852 89,431 153,705 26,520 6,742 36,491 13.45%
-
NP to SH 77,894 46,322 88,791 153,294 26,520 6,742 36,491 13.45%
-
Tax Rate 16.10% 31.24% 18.49% 21.86% 36.58% 65.17% 33.00% -
Total Cost 812,441 692,452 701,136 905,355 673,449 667,614 667,117 3.33%
-
Net Worth 1,058,640 1,019,265 1,009,236 1,016,089 901,317 887,332 875,240 3.21%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div 50,673 43,393 76,191 62,857 22,707 7,686 21,676 15.18%
Div Payout % 65.05% 93.68% 85.81% 41.00% 85.62% 114.01% 59.40% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,058,640 1,019,265 1,009,236 1,016,089 901,317 887,332 875,240 3.21%
NOSH 735,762 735,762 735,762 733,513 722,741 722,741 722,678 0.29%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.75% 6.34% 11.31% 14.51% 3.79% 1.00% 5.19% -
ROE 7.36% 4.54% 8.80% 15.09% 2.94% 0.76% 4.17% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 122.79 102.27 108.10 144.88 100.18 96.52 98.08 3.81%
EPS 10.74 6.41 12.14 20.97 3.80 0.96 5.09 13.23%
DPS 7.00 6.00 10.50 8.60 3.25 1.10 3.00 15.15%
NAPS 1.46 1.41 1.38 1.39 1.29 1.27 1.22 3.03%
Adjusted Per Share Value based on latest NOSH - 735,762
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 121.01 100.48 107.45 143.94 95.14 91.65 95.63 3.99%
EPS 10.59 6.30 12.07 20.83 3.60 0.92 4.96 13.46%
DPS 6.89 5.90 10.36 8.54 3.09 1.04 2.95 15.17%
NAPS 1.4388 1.3853 1.3717 1.381 1.225 1.206 1.1896 3.21%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 1.16 0.865 0.90 1.37 0.55 0.575 0.68 -
P/RPS 0.94 0.85 0.83 0.95 0.55 0.60 0.69 5.28%
P/EPS 10.80 13.50 7.41 6.53 14.49 59.59 13.37 -3.49%
EY 9.26 7.41 13.49 15.31 6.90 1.68 7.48 3.61%
DY 6.03 6.94 11.67 6.28 5.91 1.91 4.41 5.34%
P/NAPS 0.79 0.61 0.65 0.99 0.43 0.45 0.56 5.89%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 30/08/23 30/08/22 26/08/21 24/08/20 30/08/19 21/08/18 -
Price 1.07 0.895 0.895 1.36 0.96 0.50 0.765 -
P/RPS 0.87 0.88 0.83 0.94 0.96 0.52 0.78 1.83%
P/EPS 9.96 13.97 7.37 6.49 25.29 51.82 15.04 -6.63%
EY 10.04 7.16 13.57 15.42 3.95 1.93 6.65 7.10%
DY 6.54 6.70 11.73 6.32 3.39 2.20 3.92 8.89%
P/NAPS 0.73 0.63 0.65 0.98 0.74 0.39 0.63 2.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment