[ANNJOO] YoY TTM Result on 30-Jun-2002 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 35.75%
YoY- 933.94%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 557,772 479,992 380,556 386,332 378,678 304,306 12.87%
PBT 64,587 72,649 54,295 33,089 23,000 35,188 12.90%
Tax -22,791 -25,761 -20,781 -8,221 -11,836 -5,265 34.03%
NP 41,796 46,888 33,514 24,868 11,164 29,923 6.90%
-
NP to SH 40,662 46,888 33,514 24,868 -2,982 29,923 6.32%
-
Tax Rate 35.29% 35.46% 38.27% 24.85% 51.46% 14.96% -
Total Cost 515,976 433,104 347,042 361,464 367,514 274,383 13.45%
-
Net Worth 449,893 435,045 350,541 347,968 243,659 283,527 9.66%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 25,278 31,671 30,331 8,793 5,459 7,614 27.10%
Div Payout % 62.17% 67.55% 90.50% 35.36% 0.00% 25.45% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 449,893 435,045 350,541 347,968 243,659 283,527 9.66%
NOSH 267,793 265,271 252,188 252,151 168,040 154,090 11.68%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 7.49% 9.77% 8.81% 6.44% 2.95% 9.83% -
ROE 9.04% 10.78% 9.56% 7.15% -1.22% 10.55% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 208.28 180.94 150.90 153.21 225.35 197.48 1.07%
EPS 15.18 17.68 13.29 9.86 -1.77 19.42 -4.80%
DPS 9.50 12.00 12.00 3.49 3.25 5.00 13.68%
NAPS 1.68 1.64 1.39 1.38 1.45 1.84 -1.80%
Adjusted Per Share Value based on latest NOSH - 252,151
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 77.58 66.76 52.93 53.74 52.67 42.33 12.87%
EPS 5.66 6.52 4.66 3.46 -0.41 4.16 6.34%
DPS 3.52 4.41 4.22 1.22 0.76 1.06 27.11%
NAPS 0.6258 0.6051 0.4876 0.484 0.3389 0.3944 9.66%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.59 1.59 1.01 1.07 0.90 2.02 -
P/RPS 0.76 0.88 0.67 0.70 0.40 1.02 -5.71%
P/EPS 10.47 9.00 7.60 10.85 -50.72 10.40 0.13%
EY 9.55 11.12 13.16 9.22 -1.97 9.61 -0.12%
DY 5.97 7.55 11.88 3.26 3.61 2.48 19.19%
P/NAPS 0.95 0.97 0.73 0.78 0.62 1.10 -2.88%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 25/08/05 24/08/04 14/08/03 29/08/02 24/08/01 30/08/00 -
Price 1.50 1.65 1.29 1.09 0.94 2.00 -
P/RPS 0.72 0.91 0.85 0.71 0.42 1.01 -6.54%
P/EPS 9.88 9.33 9.71 11.05 -52.97 10.30 -0.82%
EY 10.12 10.71 10.30 9.05 -1.89 9.71 0.83%
DY 6.33 7.27 9.30 3.20 3.46 2.50 20.40%
P/NAPS 0.89 1.01 0.93 0.79 0.65 1.09 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment