[ANNJOO] YoY TTM Result on 30-Jun-2001 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
24-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -123.2%
YoY- -109.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 479,992 380,556 386,332 378,678 304,306 12.05%
PBT 72,649 54,295 33,089 23,000 35,188 19.85%
Tax -25,761 -20,781 -8,221 -11,836 -5,265 48.68%
NP 46,888 33,514 24,868 11,164 29,923 11.87%
-
NP to SH 46,888 33,514 24,868 -2,982 29,923 11.87%
-
Tax Rate 35.46% 38.27% 24.85% 51.46% 14.96% -
Total Cost 433,104 347,042 361,464 367,514 274,383 12.07%
-
Net Worth 435,045 350,541 347,968 243,659 283,527 11.28%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div 31,671 30,331 8,793 5,459 7,614 42.77%
Div Payout % 67.55% 90.50% 35.36% 0.00% 25.45% -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 435,045 350,541 347,968 243,659 283,527 11.28%
NOSH 265,271 252,188 252,151 168,040 154,090 14.53%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 9.77% 8.81% 6.44% 2.95% 9.83% -
ROE 10.78% 9.56% 7.15% -1.22% 10.55% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 180.94 150.90 153.21 225.35 197.48 -2.16%
EPS 17.68 13.29 9.86 -1.77 19.42 -2.31%
DPS 12.00 12.00 3.49 3.25 5.00 24.44%
NAPS 1.64 1.39 1.38 1.45 1.84 -2.83%
Adjusted Per Share Value based on latest NOSH - 168,040
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 66.76 52.93 53.74 52.67 42.33 12.05%
EPS 6.52 4.66 3.46 -0.41 4.16 11.88%
DPS 4.41 4.22 1.22 0.76 1.06 42.78%
NAPS 0.6051 0.4876 0.484 0.3389 0.3944 11.28%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 -
Price 1.59 1.01 1.07 0.90 2.02 -
P/RPS 0.88 0.67 0.70 0.40 1.02 -3.62%
P/EPS 9.00 7.60 10.85 -50.72 10.40 -3.54%
EY 11.12 13.16 9.22 -1.97 9.61 3.71%
DY 7.55 11.88 3.26 3.61 2.48 32.06%
P/NAPS 0.97 0.73 0.78 0.62 1.10 -3.09%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 24/08/04 14/08/03 29/08/02 24/08/01 30/08/00 -
Price 1.65 1.29 1.09 0.94 2.00 -
P/RPS 0.91 0.85 0.71 0.42 1.01 -2.57%
P/EPS 9.33 9.71 11.05 -52.97 10.30 -2.44%
EY 10.71 10.30 9.05 -1.89 9.71 2.47%
DY 7.27 9.30 3.20 3.46 2.50 30.56%
P/NAPS 1.01 0.93 0.79 0.65 1.09 -1.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment