[ANNJOO] QoQ Quarter Result on 30-Jun-2002 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Jun-2002 [#2]
Profit Trend
QoQ- 100.64%
YoY- 159.07%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 103,100 70,796 80,753 109,160 87,477 87,312 101,577 0.99%
PBT 8,463 4,092 8,438 13,923 6,822 5,062 7,282 10.54%
Tax -3,286 -3,712 -3,531 -3,257 -1,506 -1,394 -2,064 36.38%
NP 5,177 380 4,907 10,666 5,316 3,668 5,218 -0.52%
-
NP to SH 5,177 380 4,907 10,666 5,316 3,668 5,218 -0.52%
-
Tax Rate 38.83% 90.71% 41.85% 23.39% 22.08% 27.54% 28.34% -
Total Cost 97,923 70,416 75,846 98,494 82,161 83,644 96,359 1.08%
-
Net Worth 345,975 357,199 352,297 347,968 337,603 329,115 261,892 20.41%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - 15,199 - - - 8,793 - -
Div Payout % - 4,000.00% - - - 239.73% - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 345,975 357,199 352,297 347,968 337,603 329,115 261,892 20.41%
NOSH 252,536 253,333 251,641 252,151 251,943 251,232 198,403 17.46%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 5.02% 0.54% 6.08% 9.77% 6.08% 4.20% 5.14% -
ROE 1.50% 0.11% 1.39% 3.07% 1.57% 1.11% 1.99% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 40.83 27.95 32.09 43.29 34.72 34.75 51.20 -14.01%
EPS 2.05 0.15 1.95 4.23 2.11 1.46 2.63 -15.31%
DPS 0.00 6.00 0.00 0.00 0.00 3.50 0.00 -
NAPS 1.37 1.41 1.40 1.38 1.34 1.31 1.32 2.51%
Adjusted Per Share Value based on latest NOSH - 252,151
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 14.34 9.85 11.23 15.18 12.17 12.14 14.13 0.98%
EPS 0.72 0.05 0.68 1.48 0.74 0.51 0.73 -0.91%
DPS 0.00 2.11 0.00 0.00 0.00 1.22 0.00 -
NAPS 0.4812 0.4968 0.49 0.484 0.4696 0.4578 0.3643 20.40%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.89 0.95 0.97 1.07 0.99 0.90 0.75 -
P/RPS 2.18 3.40 3.02 2.47 2.85 2.59 1.46 30.66%
P/EPS 43.41 633.33 49.74 25.30 46.92 61.64 28.52 32.35%
EY 2.30 0.16 2.01 3.95 2.13 1.62 3.51 -24.57%
DY 0.00 6.32 0.00 0.00 0.00 3.89 0.00 -
P/NAPS 0.65 0.67 0.69 0.78 0.74 0.69 0.57 9.15%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 28/02/03 28/11/02 29/08/02 28/05/02 03/04/02 28/11/01 -
Price 1.05 0.95 0.94 1.09 1.07 0.96 0.87 -
P/RPS 2.57 3.40 2.93 2.52 3.08 2.76 1.70 31.75%
P/EPS 51.22 633.33 48.21 25.77 50.71 65.75 33.08 33.87%
EY 1.95 0.16 2.07 3.88 1.97 1.52 3.02 -25.31%
DY 0.00 6.32 0.00 0.00 0.00 3.65 0.00 -
P/NAPS 0.77 0.67 0.67 0.79 0.80 0.73 0.66 10.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment