[KWANTAS] YoY TTM Result on 31-Mar-2001 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 13.36%
YoY--%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Revenue 1,299,582 1,215,642 824,782 771,184 18.98%
PBT 51,895 28,464 9,354 29,411 20.81%
Tax -7,912 -6,584 -1,550 -3,453 31.80%
NP 43,983 21,880 7,804 25,958 19.19%
-
NP to SH 44,316 21,880 7,804 25,958 19.49%
-
Tax Rate 15.25% 23.13% 16.57% 11.74% -
Total Cost 1,255,599 1,193,762 816,978 745,226 18.97%
-
Net Worth 347,649 331,503 312,465 221,752 16.15%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Div - 7,040 - 29,600 -
Div Payout % - 32.18% - 114.03% -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Net Worth 347,649 331,503 312,465 221,752 16.15%
NOSH 141,320 141,065 140,000 140,092 0.29%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
NP Margin 3.38% 1.80% 0.95% 3.37% -
ROE 12.75% 6.60% 2.50% 11.71% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 919.60 861.76 589.13 550.48 18.63%
EPS 31.36 15.51 5.57 18.53 19.15%
DPS 0.00 5.00 0.00 21.13 -
NAPS 2.46 2.35 2.2319 1.5829 15.81%
Adjusted Per Share Value based on latest NOSH - 140,092
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
RPS 416.96 390.03 264.63 247.43 18.98%
EPS 14.22 7.02 2.50 8.33 19.49%
DPS 0.00 2.26 0.00 9.50 -
NAPS 1.1154 1.0636 1.0025 0.7115 16.15%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 2.62 1.08 0.82 0.65 -
P/RPS 0.28 0.13 0.14 0.12 32.60%
P/EPS 8.36 6.96 14.71 3.51 33.51%
EY 11.97 14.36 6.80 28.51 -25.10%
DY 0.00 4.63 0.00 32.51 -
P/NAPS 1.07 0.46 0.37 0.41 37.63%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 CAGR
Date 28/05/04 29/05/03 28/05/02 28/05/01 -
Price 2.67 1.25 0.95 0.69 -
P/RPS 0.29 0.15 0.16 0.13 30.63%
P/EPS 8.51 8.06 17.04 3.72 31.73%
EY 11.74 12.41 5.87 26.85 -24.08%
DY 0.00 4.00 0.00 30.62 -
P/NAPS 1.09 0.53 0.43 0.44 35.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment