[KWANTAS] YoY TTM Result on 31-Mar-2006 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
29-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -24.24%
YoY- -26.63%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 2,230,542 3,041,078 1,640,799 1,082,732 1,141,272 1,299,582 1,215,642 10.63%
PBT -41,495 205,907 73,659 29,272 37,434 51,895 28,464 -
Tax -8,628 -24,892 -5,078 -8,514 -5,858 -7,912 -6,584 4.60%
NP -50,123 181,015 68,581 20,758 31,576 43,983 21,880 -
-
NP to SH -43,020 142,310 59,004 21,922 29,879 44,316 21,880 -
-
Tax Rate - 12.09% 6.89% 29.09% 15.65% 15.25% 23.13% -
Total Cost 2,280,665 2,860,063 1,572,218 1,061,974 1,109,696 1,255,599 1,193,762 11.38%
-
Net Worth 744,753 738,040 466,047 525,214 296,744 347,649 331,503 14.42%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - 7,438 - - - 7,040 -
Div Payout % - - 12.61% - - - 32.18% -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 744,753 738,040 466,047 525,214 296,744 347,649 331,503 14.42%
NOSH 311,612 311,409 155,349 185,588 115,017 141,320 141,065 14.10%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin -2.25% 5.95% 4.18% 1.92% 2.77% 3.38% 1.80% -
ROE -5.78% 19.28% 12.66% 4.17% 10.07% 12.75% 6.60% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 715.81 976.55 1,056.20 583.41 992.26 919.60 861.76 -3.04%
EPS -13.81 45.70 37.98 11.81 25.98 31.36 15.51 -
DPS 0.00 0.00 4.79 0.00 0.00 0.00 5.00 -
NAPS 2.39 2.37 3.00 2.83 2.58 2.46 2.35 0.28%
Adjusted Per Share Value based on latest NOSH - 185,588
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 715.66 975.71 526.44 347.39 366.17 416.96 390.03 10.63%
EPS -13.80 45.66 18.93 7.03 9.59 14.22 7.02 -
DPS 0.00 0.00 2.39 0.00 0.00 0.00 2.26 -
NAPS 2.3895 2.368 1.4953 1.6851 0.9521 1.1154 1.0636 14.42%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.80 4.08 2.40 1.99 2.35 2.62 1.08 -
P/RPS 0.25 0.42 0.23 0.34 0.24 0.28 0.13 11.50%
P/EPS -13.04 8.93 6.32 16.85 9.05 8.36 6.96 -
EY -7.67 11.20 15.83 5.94 11.05 11.97 14.36 -
DY 0.00 0.00 2.00 0.00 0.00 0.00 4.63 -
P/NAPS 0.75 1.72 0.80 0.70 0.91 1.07 0.46 8.48%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 29/05/09 26/05/08 28/05/07 29/05/06 30/05/05 28/05/04 29/05/03 -
Price 2.23 4.10 2.40 1.96 1.90 2.67 1.25 -
P/RPS 0.31 0.42 0.23 0.34 0.19 0.29 0.15 12.84%
P/EPS -16.15 8.97 6.32 16.59 7.31 8.51 8.06 -
EY -6.19 11.15 15.83 6.03 13.67 11.74 12.41 -
DY 0.00 0.00 2.00 0.00 0.00 0.00 4.00 -
P/NAPS 0.93 1.73 0.80 0.69 0.74 1.09 0.53 9.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment