[KWANTAS] YoY TTM Result on 31-Mar-2011 [#3]

Stock
[KWANTAS] KWANTAS CORPORATION BHD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
31-Mar-2011 [#3]
Profit Trend
QoQ- 16.19%
YoY- 1867.8%
Quarter Report
Latest QR
Upcoming QR
KWANTAS's Result
KWANTAS's Financial Summary
View:
Show?
TTM Result
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Revenue 1,741,414 1,724,060 1,342,625 1,160,655 1,337,619 2,230,542 3,041,078 -8.86%
PBT 60,546 47,413 119,093 91,259 -21,457 -41,495 205,907 -18.44%
Tax -8,869 -13,386 -27,869 -14,830 10,063 -8,628 -24,892 -15.79%
NP 51,677 34,027 91,224 76,429 -11,394 -50,123 181,015 -18.84%
-
NP to SH 51,779 34,239 91,440 76,758 -4,342 -43,020 142,310 -15.50%
-
Tax Rate 14.65% 28.23% 23.40% 16.25% - - 12.09% -
Total Cost 1,689,737 1,690,033 1,251,401 1,084,226 1,349,013 2,280,665 2,860,063 -8.39%
-
Net Worth 1,424,363 1,371,378 1,212,423 1,005,759 872,603 744,753 738,040 11.57%
Dividend
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Net Worth 1,424,363 1,371,378 1,212,423 1,005,759 872,603 744,753 738,040 11.57%
NOSH 311,677 311,677 311,677 311,380 312,761 311,612 311,409 0.01%
Ratio Analysis
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
NP Margin 2.97% 1.97% 6.79% 6.58% -0.85% -2.25% 5.95% -
ROE 3.64% 2.50% 7.54% 7.63% -0.50% -5.78% 19.28% -
Per Share
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 558.72 553.16 430.77 372.74 427.68 715.81 976.55 -8.88%
EPS 16.61 10.99 29.34 24.65 -1.39 -13.81 45.70 -15.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.57 4.40 3.89 3.23 2.79 2.39 2.37 11.55%
Adjusted Per Share Value based on latest NOSH - 311,380
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
RPS 558.72 553.15 430.77 372.39 429.17 715.66 975.71 -8.86%
EPS 16.61 10.99 29.34 24.63 -1.39 -13.80 45.66 -15.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.57 4.40 3.89 3.2269 2.7997 2.3895 2.368 11.57%
Price Multiplier on Financial Quarter End Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 -
Price 2.20 1.80 2.40 2.12 1.81 1.80 4.08 -
P/RPS 0.39 0.33 0.56 0.57 0.42 0.25 0.42 -1.22%
P/EPS 13.24 16.39 8.18 8.60 -130.38 -13.04 8.93 6.78%
EY 7.55 6.10 12.22 11.63 -0.77 -7.67 11.20 -6.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.41 0.62 0.66 0.65 0.75 1.72 -19.15%
Price Multiplier on Announcement Date
31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 CAGR
Date 29/05/14 28/05/13 29/05/12 27/05/11 27/05/10 29/05/09 26/05/08 -
Price 2.25 2.01 2.09 2.58 1.72 2.23 4.10 -
P/RPS 0.40 0.36 0.49 0.69 0.40 0.31 0.42 -0.80%
P/EPS 13.54 18.30 7.12 10.47 -123.89 -16.15 8.97 7.10%
EY 7.38 5.47 14.04 9.55 -0.81 -6.19 11.15 -6.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.46 0.54 0.80 0.62 0.93 1.73 -18.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment