[BCB] YoY TTM Result on 30-Jun-2019 [#4]

Stock
[BCB] BCB BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 13.73%
YoY- 24.37%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 218,936 198,829 253,915 432,023 317,010 223,200 301,208 -5.17%
PBT 33,029 22,939 35,123 74,197 54,103 21,407 40,127 -3.19%
Tax -14,911 -8,030 -13,382 -17,223 -6,443 -10,187 -14,395 0.58%
NP 18,118 14,909 21,741 56,974 47,660 11,220 25,732 -5.67%
-
NP to SH 20,031 15,847 16,180 39,013 31,368 9,875 27,224 -4.98%
-
Tax Rate 45.15% 35.01% 38.10% 23.21% 11.91% 47.59% 35.87% -
Total Cost 200,818 183,920 232,174 375,049 269,350 211,980 275,476 -5.12%
-
Net Worth 471,552 451,571 519,507 447,586 464,417 436,480 428,495 1.60%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 471,552 451,571 519,507 447,586 464,417 436,480 428,495 1.60%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 8.28% 7.50% 8.56% 13.19% 15.03% 5.03% 8.54% -
ROE 4.25% 3.51% 3.11% 8.72% 6.75% 2.26% 6.35% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 54.79 49.75 63.54 108.11 79.18 55.74 75.21 -5.14%
EPS 5.01 3.97 4.05 9.76 7.83 2.47 6.80 -4.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.13 1.30 1.12 1.16 1.09 1.07 1.64%
Adjusted Per Share Value based on latest NOSH - 412,500
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 54.44 49.44 63.14 107.43 78.83 55.50 74.90 -5.17%
EPS 4.98 3.94 4.02 9.70 7.80 2.46 6.77 -4.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1726 1.1229 1.2919 1.113 1.1549 1.0854 1.0656 1.60%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 0.215 0.27 0.33 0.235 0.375 0.45 0.455 -
P/RPS 0.39 0.54 0.52 0.22 0.47 0.81 0.60 -6.92%
P/EPS 4.29 6.81 8.15 2.41 4.79 18.25 6.69 -7.13%
EY 23.31 14.69 12.27 41.54 20.89 5.48 14.94 7.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.24 0.25 0.21 0.32 0.41 0.43 -13.50%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 29/08/22 23/09/21 26/08/20 28/08/19 29/08/18 25/08/17 29/08/16 -
Price 0.215 0.265 0.28 0.24 0.37 0.45 0.47 -
P/RPS 0.39 0.53 0.44 0.22 0.47 0.81 0.62 -7.43%
P/EPS 4.29 6.68 6.92 2.46 4.72 18.25 6.91 -7.63%
EY 23.31 14.96 14.46 40.68 21.18 5.48 14.46 8.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.22 0.21 0.32 0.41 0.44 -13.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment