[BCB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[BCB] BCB BHD
Announcement Date
28-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 125.77%
YoY- 24.38%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 229,330 210,827 105,120 432,024 310,892 209,962 95,504 79.22%
PBT 35,139 38,492 24,286 74,198 30,705 25,630 13,725 87.04%
Tax -6,827 -6,827 -4,390 -17,223 -7,403 -5,842 -3,271 63.24%
NP 28,312 31,665 19,896 56,975 23,302 19,788 10,454 94.17%
-
NP to SH 19,912 21,833 13,549 39,013 17,280 13,411 7,794 86.77%
-
Tax Rate 19.43% 17.74% 18.08% 23.21% 24.11% 22.79% 23.83% -
Total Cost 201,018 179,162 85,224 375,049 287,590 190,174 85,050 77.34%
-
Net Worth 467,556 471,552 459,564 447,586 475,560 475,559 468,421 -0.12%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 467,556 471,552 459,564 447,586 475,560 475,559 468,421 -0.12%
NOSH 412,500 412,500 412,500 412,500 412,500 412,500 412,500 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 12.35% 15.02% 18.93% 13.19% 7.50% 9.42% 10.95% -
ROE 4.26% 4.63% 2.95% 8.72% 3.63% 2.82% 1.66% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 57.39 52.76 26.30 108.11 77.79 52.54 23.85 79.47%
EPS 4.98 5.46 3.39 9.76 4.32 3.36 1.95 86.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.17 1.18 1.15 1.12 1.19 1.19 1.17 0.00%
Adjusted Per Share Value based on latest NOSH - 412,500
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 55.60 51.11 25.48 104.73 75.37 50.90 23.15 79.24%
EPS 4.83 5.29 3.28 9.46 4.19 3.25 1.89 86.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1335 1.1432 1.1141 1.0851 1.1529 1.1529 1.1356 -0.12%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.225 0.35 0.275 0.235 0.285 0.22 0.385 -
P/RPS 0.39 0.66 1.05 0.22 0.37 0.42 1.61 -61.10%
P/EPS 4.52 6.41 8.11 2.41 6.59 6.56 19.78 -62.58%
EY 22.15 15.61 12.33 41.54 15.17 15.25 5.06 167.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.30 0.24 0.21 0.24 0.18 0.33 -30.76%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 25/06/20 26/02/20 27/11/19 28/08/19 24/05/19 22/02/19 30/11/18 -
Price 0.33 0.325 0.27 0.24 0.255 0.295 0.31 -
P/RPS 0.58 0.62 1.03 0.22 0.33 0.56 1.30 -41.58%
P/EPS 6.62 5.95 7.96 2.46 5.90 8.79 15.92 -44.25%
EY 15.10 16.81 12.56 40.68 16.96 11.38 6.28 79.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.28 0.23 0.21 0.21 0.25 0.26 5.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment