[BCB] YoY TTM Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 166,305 119,801 220,500 41,295 -1.42%
PBT 6,939 1,847 23,298 5,343 -0.26%
Tax -3,819 758 -5,430 -1,570 -0.91%
NP 3,120 2,605 17,868 3,773 0.19%
-
NP to SH 3,120 347 17,868 3,773 0.19%
-
Tax Rate 55.04% -41.04% 23.31% 29.38% -
Total Cost 163,185 117,196 202,632 37,522 -1.50%
-
Net Worth 280,875 268,532 266,911 249,867 -0.12%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - 7,125 - -
Div Payout % - - 39.88% - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 280,875 268,532 266,911 249,867 -0.12%
NOSH 200,625 189,107 187,966 124,933 -0.48%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 1.88% 2.17% 8.10% 9.14% -
ROE 1.11% 0.13% 6.69% 1.51% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 82.89 63.35 117.31 33.05 -0.94%
EPS 1.56 0.18 9.51 3.02 0.68%
DPS 0.00 0.00 3.79 0.00 -
NAPS 1.40 1.42 1.42 2.00 0.36%
Adjusted Per Share Value based on latest NOSH - 124,933
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 41.36 29.79 54.83 10.27 -1.42%
EPS 0.78 0.09 4.44 0.94 0.19%
DPS 0.00 0.00 1.77 0.00 -
NAPS 0.6985 0.6678 0.6637 0.6214 -0.12%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 27/09/01 29/09/00 - -
Price 0.78 0.69 1.27 0.00 -
P/RPS 0.94 1.09 1.08 0.00 -100.00%
P/EPS 50.16 376.03 13.36 0.00 -100.00%
EY 1.99 0.27 7.49 0.00 -100.00%
DY 0.00 0.00 2.98 0.00 -
P/NAPS 0.56 0.49 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 29/11/02 29/11/01 07/02/01 - -
Price 0.71 0.89 1.06 0.00 -
P/RPS 0.86 1.40 0.90 0.00 -100.00%
P/EPS 45.66 485.03 11.15 0.00 -100.00%
EY 2.19 0.21 8.97 0.00 -100.00%
DY 0.00 0.00 3.58 0.00 -
P/NAPS 0.51 0.63 0.75 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment