[BCB] QoQ TTM Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 228,333 160,748 108,559 41,295 0 -100.00%
PBT 25,563 24,638 17,559 5,343 0 -100.00%
Tax -6,140 -5,880 -3,124 -1,570 0 -100.00%
NP 19,423 18,758 14,435 3,773 0 -100.00%
-
NP to SH 19,423 18,758 14,435 3,773 0 -100.00%
-
Tax Rate 24.02% 23.87% 17.79% 29.38% - -
Total Cost 208,910 141,990 94,124 37,522 0 -100.00%
-
Net Worth 265,999 267,614 249,988 249,867 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 7,125 - - - - -100.00%
Div Payout % 36.68% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 265,999 267,614 249,988 249,867 0 -100.00%
NOSH 190,000 187,142 124,994 124,933 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 8.51% 11.67% 13.30% 9.14% 0.00% -
ROE 7.30% 7.01% 5.77% 1.51% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 120.18 85.90 86.85 33.05 0.00 -100.00%
EPS 10.22 10.02 11.55 3.02 0.00 -100.00%
DPS 3.75 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.40 1.43 2.00 2.00 1.99 0.35%
Adjusted Per Share Value based on latest NOSH - 124,933
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 55.35 38.97 26.32 10.01 0.00 -100.00%
EPS 4.71 4.55 3.50 0.91 0.00 -100.00%
DPS 1.73 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.6448 0.6488 0.606 0.6057 1.99 1.14%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 30/06/00 31/03/00 - - - -
Price 1.49 2.18 0.00 0.00 0.00 -
P/RPS 1.24 2.54 0.00 0.00 0.00 -100.00%
P/EPS 14.58 21.75 0.00 0.00 0.00 -100.00%
EY 6.86 4.60 0.00 0.00 0.00 -100.00%
DY 2.52 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.06 1.52 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 14/09/00 - - - - -
Price 1.40 0.00 0.00 0.00 0.00 -
P/RPS 1.16 0.00 0.00 0.00 0.00 -100.00%
P/EPS 13.70 0.00 0.00 0.00 0.00 -100.00%
EY 7.30 0.00 0.00 0.00 0.00 -100.00%
DY 2.68 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment