[BCB] YoY TTM Result on 30-Sep-2005 [#1]

Stock
[BCB] BCB BHD
Announcement Date
21-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- -3.12%
YoY- 2.42%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
TTM Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 104,708 118,829 124,910 137,680 206,067 127,027 166,305 -7.41%
PBT 8,101 4,394 11,763 13,541 17,640 7,533 6,939 2.61%
Tax -4,020 -1,335 -4,038 -3,704 -8,035 -3,309 -3,819 0.85%
NP 4,081 3,059 7,725 9,837 9,605 4,224 3,120 4.57%
-
NP to SH 4,081 3,059 7,725 9,837 9,605 4,224 3,120 4.57%
-
Tax Rate 49.62% 30.38% 34.33% 27.35% 45.55% 43.93% 55.04% -
Total Cost 100,627 115,770 117,185 127,843 196,462 122,803 163,185 -7.73%
-
Net Worth 315,333 308,145 303,851 299,505 297,524 289,799 280,875 1.94%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 315,333 308,145 303,851 299,505 297,524 289,799 280,875 1.94%
NOSH 202,136 202,727 201,226 202,368 206,614 206,999 200,625 0.12%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin 3.90% 2.57% 6.18% 7.14% 4.66% 3.33% 1.88% -
ROE 1.29% 0.99% 2.54% 3.28% 3.23% 1.46% 1.11% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 51.80 58.62 62.07 68.03 99.74 61.37 82.89 -7.52%
EPS 2.02 1.51 3.84 4.86 4.65 2.04 1.56 4.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.56 1.52 1.51 1.48 1.44 1.40 1.40 1.81%
Adjusted Per Share Value based on latest NOSH - 202,368
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 25.38 28.81 30.28 33.38 49.96 30.79 40.32 -7.41%
EPS 0.99 0.74 1.87 2.38 2.33 1.02 0.76 4.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7644 0.747 0.7366 0.7261 0.7213 0.7025 0.6809 1.94%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.43 0.61 0.42 0.47 0.54 0.58 0.78 -
P/RPS 0.83 1.04 0.68 0.69 0.54 0.95 0.94 -2.05%
P/EPS 21.30 40.43 10.94 9.67 11.62 28.42 50.16 -13.29%
EY 4.70 2.47 9.14 10.34 8.61 3.52 1.99 15.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.40 0.28 0.32 0.38 0.41 0.56 -10.90%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 20/11/08 22/11/07 28/11/06 21/11/05 23/11/04 27/11/03 29/11/02 -
Price 0.38 0.60 0.41 0.47 0.56 0.64 0.71 -
P/RPS 0.73 1.02 0.66 0.69 0.56 1.04 0.86 -2.69%
P/EPS 18.82 39.76 10.68 9.67 12.05 31.36 45.66 -13.72%
EY 5.31 2.51 9.36 10.34 8.30 3.19 2.19 15.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.39 0.27 0.32 0.39 0.46 0.51 -11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment