[BCB] QoQ Quarter Result on 30-Sep-2005 [#1]

Stock
[BCB] BCB BHD
Announcement Date
21-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
30-Sep-2005 [#1]
Profit Trend
QoQ- 29.83%
YoY- -12.08%
Quarter Report
Latest QR
Upcoming QR
BCB's Result
BCB's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 26,162 29,669 34,874 32,189 28,908 33,844 42,739 -27.97%
PBT 3,208 2,727 2,865 3,249 2,095 3,547 4,650 -21.97%
Tax -1,910 -528 -770 -942 -318 -885 -1,559 14.53%
NP 1,298 2,199 2,095 2,307 1,777 2,662 3,091 -44.01%
-
NP to SH 1,298 2,199 2,095 2,307 1,777 2,662 3,091 -44.01%
-
Tax Rate 59.54% 19.36% 26.88% 28.99% 15.18% 24.95% 33.53% -
Total Cost 24,864 27,470 32,779 29,882 27,131 31,182 39,648 -26.79%
-
Net Worth 202,429 302,614 303,063 299,505 204,301 301,010 300,857 -23.27%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 202,429 302,614 303,063 299,505 204,301 301,010 300,857 -23.27%
NOSH 202,429 201,743 203,398 202,368 204,301 204,769 206,066 -1.18%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 4.96% 7.41% 6.01% 7.17% 6.15% 7.87% 7.23% -
ROE 0.64% 0.73% 0.69% 0.77% 0.87% 0.88% 1.03% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 12.92 14.71 17.15 15.91 14.15 16.53 20.74 -27.12%
EPS 0.64 1.09 1.03 1.14 0.87 1.30 1.50 -43.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.50 1.49 1.48 1.00 1.47 1.46 -22.35%
Adjusted Per Share Value based on latest NOSH - 202,368
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 6.34 7.19 8.45 7.80 7.01 8.20 10.36 -27.98%
EPS 0.31 0.53 0.51 0.56 0.43 0.65 0.75 -44.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4907 0.7336 0.7347 0.7261 0.4953 0.7297 0.7294 -23.27%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.43 0.45 0.45 0.47 0.50 0.54 0.61 -
P/RPS 3.33 3.06 2.62 2.95 3.53 3.27 2.94 8.68%
P/EPS 67.06 41.28 43.69 41.23 57.48 41.54 40.67 39.69%
EY 1.49 2.42 2.29 2.43 1.74 2.41 2.46 -28.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.30 0.30 0.32 0.50 0.37 0.42 1.58%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 23/05/06 24/02/06 21/11/05 26/08/05 19/05/05 25/02/05 -
Price 0.42 0.43 0.45 0.47 0.50 0.52 0.52 -
P/RPS 3.25 2.92 2.62 2.95 3.53 3.15 2.51 18.85%
P/EPS 65.50 39.45 43.69 41.23 57.48 40.00 34.67 53.00%
EY 1.53 2.53 2.29 2.43 1.74 2.50 2.88 -34.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.29 0.30 0.32 0.50 0.35 0.36 10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment