[PNEPCB] YoY TTM Result on 30-Jun-2009 [#3]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2009
Quarter
30-Jun-2009 [#3]
Profit Trend
QoQ- -52.9%
YoY- -369.98%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 78,437 71,601 65,051 76,731 114,694 110,322 83,581 -1.05%
PBT 1,791 2,345 -2,247 -9,482 3,482 -10,048 -3,175 -
Tax 2,044 -2,194 -323 -16 36 -5 49 86.12%
NP 3,835 151 -2,570 -9,498 3,518 -10,053 -3,126 -
-
NP to SH 3,835 151 -4,069 -9,498 3,518 -10,053 -3,126 -
-
Tax Rate -114.13% 93.56% - - -1.03% - - -
Total Cost 74,602 71,450 67,621 86,229 111,176 120,375 86,707 -2.47%
-
Net Worth 40,584 126,654 53,325 58,574 62,833 58,379 68,766 -8.40%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 40,584 126,654 53,325 58,574 62,833 58,379 68,766 -8.40%
NOSH 65,748 156,363 65,833 65,814 66,140 65,595 65,842 -0.02%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 4.89% 0.21% -3.95% -12.38% 3.07% -9.11% -3.74% -
ROE 9.45% 0.12% -7.63% -16.22% 5.60% -17.22% -4.55% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 166.21 45.79 98.81 116.59 173.41 168.19 126.94 4.59%
EPS 8.13 0.10 -6.18 -14.43 5.32 -15.33 -4.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.81 0.81 0.89 0.95 0.89 1.0444 -3.18%
Adjusted Per Share Value based on latest NOSH - 65,814
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 13.94 12.72 11.56 13.64 20.38 19.60 14.85 -1.04%
EPS 0.68 0.03 -0.72 -1.69 0.63 -1.79 -0.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0721 0.2251 0.0948 0.1041 0.1117 0.1037 0.1222 -8.41%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.37 0.34 0.33 0.39 0.13 0.38 0.40 -
P/RPS 0.22 0.74 0.33 0.33 0.07 0.23 0.32 -6.04%
P/EPS 4.55 352.08 -5.34 -2.70 2.44 -2.48 -8.43 -
EY 21.96 0.28 -18.73 -37.00 40.92 -40.33 -11.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.41 0.44 0.14 0.43 0.38 2.07%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 25/08/11 18/08/10 19/08/09 19/08/08 22/08/07 23/08/06 -
Price 0.31 0.265 0.33 0.26 0.19 0.49 0.47 -
P/RPS 0.19 0.58 0.33 0.22 0.11 0.29 0.37 -10.50%
P/EPS 3.81 274.41 -5.34 -1.80 3.57 -3.20 -9.90 -
EY 26.21 0.36 -18.73 -55.51 27.99 -31.28 -10.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.33 0.41 0.29 0.20 0.55 0.45 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment