[PNEPCB] YoY TTM Result on 31-Dec-2012 [#1]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
21-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2013
Quarter
31-Dec-2012 [#1]
Profit Trend
QoQ- -69.38%
YoY- -85.62%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 76,273 62,838 62,879 63,951 84,576 68,041 54,952 5.61%
PBT -4,078 -2,471 -2,774 260 1,776 1,546 -8,305 -11.17%
Tax 1,613 -26 1,372 278 1,965 -2,746 -14 -
NP -2,465 -2,497 -1,402 538 3,741 -1,200 -8,319 -18.34%
-
NP to SH -2,465 -2,497 -720 538 3,741 -1,695 -9,323 -19.87%
-
Tax Rate - - - -106.92% -110.64% 177.62% - -
Total Cost 78,738 65,335 64,281 63,413 80,835 69,241 63,271 3.71%
-
Net Worth 6,574 60,242 61,803 55,886 56,360 48,154 55,228 -29.85%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 6,574 60,242 61,803 55,886 56,360 48,154 55,228 -29.85%
NOSH 65,748 65,748 65,748 65,748 65,535 59,449 65,747 0.00%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin -3.23% -3.97% -2.23% 0.84% 4.42% -1.76% -15.14% -
ROE -37.49% -4.14% -1.16% 0.96% 6.64% -3.52% -16.88% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 116.01 94.92 95.64 97.27 129.05 114.45 83.58 5.61%
EPS -3.75 -3.77 -1.10 0.82 5.71 -2.85 -14.18 -19.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.91 0.94 0.85 0.86 0.81 0.84 -29.85%
Adjusted Per Share Value based on latest NOSH - 65,748
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 13.61 11.21 11.22 11.41 15.09 12.14 9.80 5.62%
EPS -0.44 -0.45 -0.13 0.10 0.67 -0.30 -1.66 -19.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0117 0.1075 0.1103 0.0997 0.1005 0.0859 0.0985 -29.87%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.99 1.04 0.425 0.29 0.26 0.38 0.30 -
P/RPS 0.85 1.10 0.44 0.30 0.20 0.33 0.36 15.38%
P/EPS -26.41 -27.57 -38.81 35.44 4.55 -13.33 -2.12 52.22%
EY -3.79 -3.63 -2.58 2.82 21.96 -7.50 -47.27 -34.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 9.90 1.14 0.45 0.34 0.30 0.47 0.36 73.69%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 25/02/16 27/02/15 26/02/14 21/02/13 27/02/12 28/02/11 25/02/10 -
Price 0.475 1.03 0.745 0.295 0.30 0.40 0.35 -
P/RPS 0.41 1.09 0.78 0.30 0.23 0.35 0.42 -0.40%
P/EPS -12.67 -27.31 -68.03 36.05 5.26 -14.03 -2.47 31.30%
EY -7.89 -3.66 -1.47 2.77 19.03 -7.13 -40.51 -23.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.75 1.13 0.79 0.35 0.35 0.49 0.42 49.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment