[PNEPCB] YoY TTM Result on 31-Mar-2015 [#2]

Stock
[PNEPCB] PNE PCB BHD
Announcement Date
29-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2015
Quarter
31-Mar-2015 [#2]
Profit Trend
QoQ- 98.88%
YoY- 97.93%
Quarter Report
Latest QR
Upcoming QR
PNEPCB's Result
PNEPCB's Financial Summary
View:
Show?
TTM Result
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 95,231 99,059 80,315 69,268 60,899 61,786 82,918 2.15%
PBT 400 3,344 -4,378 -1 -2,991 -2,621 2,652 -25.23%
Tax -8 -59 1,610 -27 957 1,989 666 -
NP 392 3,285 -2,768 -28 -2,034 -632 3,318 -27.99%
-
NP to SH 392 3,285 -2,768 -28 -1,352 -632 3,318 -27.99%
-
Tax Rate 2.00% 1.76% - - - - -25.11% -
Total Cost 94,839 95,774 83,083 69,296 62,933 62,418 79,600 2.72%
-
Net Worth 69,693 71,008 48,149 60,838 59,831 41,790 55,895 3.45%
Dividend
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 69,693 71,008 48,149 60,838 59,831 41,790 55,895 3.45%
NOSH 131,497 131,497 131,497 65,748 65,748 65,748 65,759 11.24%
Ratio Analysis
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 0.41% 3.32% -3.45% -0.04% -3.34% -1.02% 4.00% -
ROE 0.56% 4.63% -5.75% -0.05% -2.26% -1.51% 5.94% -
Per Share
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 72.42 75.33 75.06 104.75 92.62 121.23 126.09 -8.17%
EPS 0.30 2.50 -2.59 -0.04 -2.06 -1.24 5.05 -35.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.54 0.45 0.92 0.91 0.82 0.85 -7.00%
Adjusted Per Share Value based on latest NOSH - 65,748
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 16.92 17.60 14.27 12.31 10.82 10.98 14.74 2.14%
EPS 0.07 0.58 -0.49 0.00 -0.24 -0.11 0.59 -27.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1238 0.1262 0.0856 0.1081 0.1063 0.0743 0.0993 3.44%
Price Multiplier on Financial Quarter End Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 28/09/18 29/09/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 0.515 0.54 0.515 1.05 0.80 0.28 0.35 -
P/RPS 0.71 0.72 0.69 1.00 0.86 0.23 0.28 15.37%
P/EPS 172.76 21.62 -19.91 -2,479.84 -38.90 -22.58 6.94 63.92%
EY 0.58 4.63 -5.02 -0.04 -2.57 -4.43 14.42 -38.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.00 1.14 1.14 0.88 0.34 0.41 14.15%
Price Multiplier on Announcement Date
30/09/18 30/09/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 21/11/18 27/11/17 27/05/16 29/05/15 26/05/14 22/05/13 24/05/12 -
Price 0.515 0.50 0.495 1.03 0.76 0.325 0.28 -
P/RPS 0.71 0.66 0.66 0.98 0.82 0.27 0.22 19.73%
P/EPS 172.76 20.01 -19.13 -2,432.60 -36.96 -26.21 5.55 69.65%
EY 0.58 5.00 -5.23 -0.04 -2.71 -3.82 18.02 -41.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 0.93 1.10 1.12 0.84 0.40 0.33 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment