[OSKPROP] YoY TTM Result on 31-Mar-2008 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 17.86%
YoY- 829.66%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 174,606 133,935 111,816 93,591 63,456 77,864 64,861 17.93%
PBT 35,094 11,659 14,849 6,987 1,694 10,489 7,318 29.84%
Tax -9,570 -4,593 -4,669 -1,825 -1,131 -2,325 -3,605 17.66%
NP 25,524 7,066 10,180 5,162 563 8,164 3,713 37.87%
-
NP to SH 14,385 4,284 10,253 5,234 563 8,164 3,713 25.31%
-
Tax Rate 27.27% 39.39% 31.44% 26.12% 66.77% 22.17% 49.26% -
Total Cost 149,082 126,869 101,636 88,429 62,893 69,700 61,148 16.00%
-
Net Worth 325,565 319,940 316,577 316,233 213,675 214,725 220,536 6.70%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div 4,679 4,655 3,847 5,882 4,663 9,822 5,000 -1.09%
Div Payout % 32.53% 108.67% 37.53% 112.39% 828.32% 120.31% 134.69% -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 325,565 319,940 316,577 316,233 213,675 214,725 220,536 6.70%
NOSH 187,106 188,200 187,323 198,888 96,250 93,359 100,243 10.95%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 14.62% 5.28% 9.10% 5.52% 0.89% 10.48% 5.72% -
ROE 4.42% 1.34% 3.24% 1.66% 0.26% 3.80% 1.68% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 93.32 71.17 59.69 47.06 65.93 83.40 64.70 6.29%
EPS 7.69 2.28 5.47 2.63 0.58 8.74 3.70 12.96%
DPS 2.50 2.47 2.05 2.96 4.85 10.52 5.00 -10.90%
NAPS 1.74 1.70 1.69 1.59 2.22 2.30 2.20 -3.83%
Adjusted Per Share Value based on latest NOSH - 198,888
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 52.77 40.48 33.79 28.28 19.18 23.53 19.60 17.93%
EPS 4.35 1.29 3.10 1.58 0.17 2.47 1.12 25.36%
DPS 1.41 1.41 1.16 1.78 1.41 2.97 1.51 -1.13%
NAPS 0.9839 0.9669 0.9567 0.9557 0.6458 0.6489 0.6665 6.70%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 0.69 0.58 0.35 0.75 1.30 1.24 0.95 -
P/RPS 0.74 0.81 0.59 1.59 1.97 1.49 1.47 -10.80%
P/EPS 8.97 25.48 6.39 28.50 222.25 14.18 25.65 -16.05%
EY 11.14 3.92 15.64 3.51 0.45 7.05 3.90 19.10%
DY 3.62 4.26 5.87 3.94 3.73 8.48 5.26 -6.03%
P/NAPS 0.40 0.34 0.21 0.47 0.59 0.54 0.43 -1.19%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 20/05/11 17/05/10 18/05/09 28/05/08 21/05/07 24/05/06 04/05/05 -
Price 0.75 0.54 0.51 0.75 1.15 1.28 0.88 -
P/RPS 0.80 0.76 0.85 1.59 1.74 1.53 1.36 -8.46%
P/EPS 9.76 23.72 9.32 28.50 196.60 14.64 23.76 -13.77%
EY 10.25 4.22 10.73 3.51 0.51 6.83 4.21 15.97%
DY 3.33 4.58 4.03 3.94 4.21 8.22 5.68 -8.51%
P/NAPS 0.43 0.32 0.30 0.47 0.52 0.56 0.40 1.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment