[OSKPROP] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -83.88%
YoY- 1029.87%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 106,662 78,369 46,555 18,182 91,768 57,508 32,632 119.45%
PBT 11,677 9,485 5,703 756 6,587 2,000 278 1094.73%
Tax -3,495 -3,318 -1,356 -100 -2,158 -1,917 -893 147.32%
NP 8,182 6,167 4,347 656 4,429 83 -615 -
-
NP to SH 8,309 6,289 4,493 716 4,441 88 -615 -
-
Tax Rate 29.93% 34.98% 23.78% 13.23% 32.76% 95.85% 321.22% -
Total Cost 98,480 72,202 42,208 17,526 87,339 57,425 33,247 105.57%
-
Net Worth 326,494 318,380 322,064 316,233 192,928 209,244 205,315 36.04%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,910 - - - 3,640 - - -
Div Payout % 47.06% - - - 81.97% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 326,494 318,380 322,064 316,233 192,928 209,244 205,315 36.04%
NOSH 195,505 196,531 198,805 198,888 121,338 97,777 94,615 61.87%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.67% 7.87% 9.34% 3.61% 4.83% 0.14% -1.88% -
ROE 2.54% 1.98% 1.40% 0.23% 2.30% 0.04% -0.30% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 54.56 39.88 23.42 9.14 75.63 58.82 34.49 35.57%
EPS 4.25 3.20 2.26 0.36 3.66 0.09 -0.65 -
DPS 2.00 0.00 0.00 0.00 3.00 0.00 0.00 -
NAPS 1.67 1.62 1.62 1.59 1.59 2.14 2.17 -15.95%
Adjusted Per Share Value based on latest NOSH - 198,888
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 32.23 23.68 14.07 5.49 27.73 17.38 9.86 119.46%
EPS 2.51 1.90 1.36 0.22 1.34 0.03 -0.19 -
DPS 1.18 0.00 0.00 0.00 1.10 0.00 0.00 -
NAPS 0.9867 0.9622 0.9733 0.9557 0.5831 0.6324 0.6205 36.04%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.38 0.58 0.77 0.75 0.92 1.12 1.39 -
P/RPS 0.70 1.45 3.29 8.20 1.22 1.90 4.03 -68.70%
P/EPS 8.94 18.13 34.07 208.33 25.14 1,244.44 -213.85 -
EY 11.18 5.52 2.94 0.48 3.98 0.08 -0.47 -
DY 5.26 0.00 0.00 0.00 3.26 0.00 0.00 -
P/NAPS 0.23 0.36 0.48 0.47 0.58 0.52 0.64 -49.29%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/02/09 20/11/08 25/08/08 28/05/08 19/02/08 23/11/07 21/08/07 -
Price 0.35 0.29 0.55 0.75 0.70 0.97 1.23 -
P/RPS 0.64 0.73 2.35 8.20 0.93 1.65 3.57 -68.04%
P/EPS 8.24 9.06 24.34 208.33 19.13 1,077.78 -189.23 -
EY 12.14 11.03 4.11 0.48 5.23 0.09 -0.53 -
DY 5.71 0.00 0.00 0.00 4.29 0.00 0.00 -
P/NAPS 0.21 0.18 0.34 0.47 0.44 0.45 0.57 -48.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment