[OSKPROP] QoQ TTM Result on 31-Mar-2008 [#1]

Stock
[OSKPROP] OSK PROPERTY HOLDINGS BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 17.86%
YoY- 829.66%
Quarter Report
Latest QR
Upcoming QR
OSKPROP's Result
OSKPROP's Financial Summary
View:
Show?
TTM Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 106,662 112,629 105,691 93,591 91,768 75,634 59,471 47.35%
PBT 11,677 14,072 12,012 6,987 6,587 2,236 1,219 347.96%
Tax -3,495 -3,559 -2,621 -1,825 -2,158 -1,668 -1,116 113.31%
NP 8,182 10,513 9,391 5,162 4,429 568 103 1723.57%
-
NP to SH 8,309 10,642 9,549 5,234 4,441 573 103 1742.31%
-
Tax Rate 29.93% 25.29% 21.82% 26.12% 32.76% 74.60% 91.55% -
Total Cost 98,480 102,116 96,300 88,429 87,339 75,066 59,368 39.91%
-
Net Worth 321,276 312,851 320,352 316,233 311,768 211,890 208,475 33.24%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 3,847 5,882 5,882 5,882 5,882 4,663 4,663 -11.98%
Div Payout % 46.31% 55.28% 61.60% 112.39% 132.46% 813.87% 4,527.63% -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 321,276 312,851 320,352 316,233 311,768 211,890 208,475 33.24%
NOSH 192,380 193,118 197,748 198,888 196,081 99,014 96,071 58.53%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 7.67% 9.33% 8.89% 5.52% 4.83% 0.75% 0.17% -
ROE 2.59% 3.40% 2.98% 1.66% 1.42% 0.27% 0.05% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 55.44 58.32 53.45 47.06 46.80 76.39 61.90 -7.05%
EPS 4.32 5.51 4.83 2.63 2.26 0.58 0.11 1042.60%
DPS 2.00 3.05 2.97 2.96 3.00 4.71 4.85 -44.44%
NAPS 1.67 1.62 1.62 1.59 1.59 2.14 2.17 -15.95%
Adjusted Per Share Value based on latest NOSH - 198,888
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 32.23 34.04 31.94 28.28 27.73 22.86 17.97 47.35%
EPS 2.51 3.22 2.89 1.58 1.34 0.17 0.03 1787.45%
DPS 1.16 1.78 1.78 1.78 1.78 1.41 1.41 -12.14%
NAPS 0.9709 0.9455 0.9681 0.9557 0.9422 0.6404 0.63 33.24%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.38 0.58 0.77 0.75 0.92 1.12 1.39 -
P/RPS 0.69 0.99 1.44 1.59 1.97 1.47 2.25 -54.36%
P/EPS 8.80 10.53 15.95 28.50 40.62 193.54 1,296.50 -96.36%
EY 11.37 9.50 6.27 3.51 2.46 0.52 0.08 2582.81%
DY 5.26 5.25 3.86 3.94 3.26 4.21 3.49 31.29%
P/NAPS 0.23 0.36 0.48 0.47 0.58 0.52 0.64 -49.29%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 16/02/09 20/11/08 25/08/08 28/05/08 19/02/08 23/11/07 21/08/07 -
Price 0.35 0.29 0.55 0.75 0.70 0.97 1.23 -
P/RPS 0.63 0.50 1.03 1.59 1.50 1.27 1.99 -53.38%
P/EPS 8.10 5.26 11.39 28.50 30.91 167.62 1,147.26 -96.26%
EY 12.34 19.00 8.78 3.51 3.24 0.60 0.09 2519.62%
DY 5.71 10.50 5.41 3.94 4.29 4.86 3.95 27.70%
P/NAPS 0.21 0.18 0.34 0.47 0.44 0.45 0.57 -48.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment