[HWANG] YoY TTM Result on 30-Apr-2000 [#3]

Announcement Date
19-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 54.07%
YoY--%
Quarter Report
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 66,263 105,733 78,850 258,946 0 -100.00%
PBT -6,748 21,712 19,461 170,393 0 -100.00%
Tax -2,632 -14,293 -5,957 -31,986 0 -100.00%
NP -9,380 7,419 13,504 138,407 0 -100.00%
-
NP to SH -9,380 7,419 8,724 138,407 0 -100.00%
-
Tax Rate - 65.83% 30.61% 18.77% - -
Total Cost 75,643 98,314 65,346 120,539 0 -100.00%
-
Net Worth 438,993 435,031 415,989 536,845 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - 25,799 38,189 - -
Div Payout % - - 295.73% 27.59% - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 438,993 435,031 415,989 536,845 0 -100.00%
NOSH 264,453 258,947 258,378 256,864 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin -14.16% 7.02% 17.13% 53.45% 0.00% -
ROE -2.14% 1.71% 2.10% 25.78% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 25.06 40.83 30.52 100.81 0.00 -100.00%
EPS -3.55 2.87 3.38 53.88 0.00 -100.00%
DPS 0.00 0.00 10.00 15.00 0.00 -
NAPS 1.66 1.68 1.61 2.09 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 256,864
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 25.96 41.42 30.89 101.43 0.00 -100.00%
EPS -3.67 2.91 3.42 54.22 0.00 -100.00%
DPS 0.00 0.00 10.11 14.96 0.00 -
NAPS 1.7196 1.7041 1.6295 2.1029 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 30/04/01 28/04/00 - -
Price 1.16 2.43 1.72 4.40 0.00 -
P/RPS 4.63 5.95 5.64 4.36 0.00 -100.00%
P/EPS -32.70 84.81 50.94 8.17 0.00 -100.00%
EY -3.06 1.18 1.96 12.25 0.00 -100.00%
DY 0.00 0.00 5.81 3.41 0.00 -
P/NAPS 0.70 1.45 1.07 2.11 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 11/06/03 24/06/02 27/06/01 19/06/00 - -
Price 1.52 1.88 1.69 3.72 0.00 -
P/RPS 6.07 4.60 5.54 3.69 0.00 -100.00%
P/EPS -42.85 65.62 50.05 6.90 0.00 -100.00%
EY -2.33 1.52 2.00 14.48 0.00 -100.00%
DY 0.00 0.00 5.92 4.03 0.00 -
P/NAPS 0.92 1.12 1.05 1.78 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment