[HWANG] QoQ TTM Result on 30-Apr-2000 [#3]

Stock
[HWANG] HWANG CAPITAL (MALAYSIA) BERHAD
Announcement Date
19-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- 54.07%
YoY--%
Quarter Report
Latest QR
Upcoming QR
HWANG's Result
HWANG's Financial Summary
View:
Show?
TTM Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 164,168 192,710 205,468 258,946 163,853 118,187 85,018 -0.66%
PBT 91,756 117,792 131,456 170,393 104,020 74,948 55,078 -0.51%
Tax -29,679 -36,970 -40,010 -31,986 -14,186 -5,980 -461 -4.13%
NP 62,077 80,822 91,446 138,407 89,834 68,968 54,617 -0.12%
-
NP to SH 62,077 80,822 91,446 138,407 89,834 68,968 54,617 -0.12%
-
Tax Rate 32.35% 31.39% 30.44% 18.77% 13.64% 7.98% 0.84% -
Total Cost 102,091 111,888 114,022 120,539 74,019 49,219 30,401 -1.22%
-
Net Worth 473,345 538,344 533,599 536,845 485,255 477,515 459,371 -0.03%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 25,799 38,488 38,488 38,189 38,189 19,034 19,034 -0.30%
Div Payout % 41.56% 47.62% 42.09% 27.59% 42.51% 27.60% 34.85% -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 473,345 538,344 533,599 536,845 485,255 477,515 459,371 -0.03%
NOSH 258,658 258,819 257,777 256,864 255,397 255,355 253,796 -0.01%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 37.81% 41.94% 44.51% 53.45% 54.83% 58.35% 64.24% -
ROE 13.11% 15.01% 17.14% 25.78% 18.51% 14.44% 11.89% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 63.47 74.46 79.71 100.81 64.16 46.28 33.50 -0.64%
EPS 24.00 31.23 35.47 53.88 35.17 27.01 21.52 -0.11%
DPS 10.00 15.00 15.00 15.00 14.95 7.45 7.50 -0.29%
NAPS 1.83 2.08 2.07 2.09 1.90 1.87 1.81 -0.01%
Adjusted Per Share Value based on latest NOSH - 256,864
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 64.31 75.49 80.49 101.43 64.18 46.30 33.30 -0.66%
EPS 24.32 31.66 35.82 54.22 35.19 27.02 21.39 -0.13%
DPS 10.11 15.08 15.08 14.96 14.96 7.46 7.46 -0.30%
NAPS 1.8542 2.1088 2.0902 2.1029 1.9009 1.8705 1.7995 -0.03%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 2.40 2.87 3.88 4.40 4.88 0.00 0.00 -
P/RPS 3.78 3.85 4.87 4.36 7.61 0.00 0.00 -100.00%
P/EPS 10.00 9.19 10.94 8.17 13.87 0.00 0.00 -100.00%
EY 10.00 10.88 9.14 12.25 7.21 0.00 0.00 -100.00%
DY 4.17 5.23 3.87 3.41 3.06 0.00 0.00 -100.00%
P/NAPS 1.31 1.38 1.87 2.11 2.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 13/03/01 30/11/00 27/09/00 19/06/00 - - - -
Price 2.03 2.89 2.85 3.72 0.00 0.00 0.00 -
P/RPS 3.20 3.88 3.58 3.69 0.00 0.00 0.00 -100.00%
P/EPS 8.46 9.25 8.03 6.90 0.00 0.00 0.00 -100.00%
EY 11.82 10.81 12.45 14.48 0.00 0.00 0.00 -100.00%
DY 4.93 5.19 5.26 4.03 0.00 0.00 0.00 -100.00%
P/NAPS 1.11 1.39 1.38 1.78 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment