[EUPE] YoY TTM Result on 31-May-2008 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -10.03%
YoY- 1.91%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Revenue 131,254 111,538 113,670 148,367 169,671 131,098 49,752 17.53%
PBT 12,148 7,390 4,978 17,179 15,533 10,014 4,108 19.79%
Tax -4,423 -1,856 -1,591 -5,217 -3,698 -2,262 -827 32.22%
NP 7,725 5,534 3,387 11,962 11,835 7,752 3,281 15.33%
-
NP to SH 5,646 3,905 3,105 12,058 11,832 7,754 3,281 9.46%
-
Tax Rate 36.41% 25.12% 31.96% 30.37% 23.81% 22.59% 20.13% -
Total Cost 123,529 106,004 110,283 136,405 157,836 123,346 46,471 17.68%
-
Net Worth 243,366 239,200 228,059 228,556 214,148 202,019 198,899 3.41%
Dividend
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Net Worth 243,366 239,200 228,059 228,556 214,148 202,019 198,899 3.41%
NOSH 128,765 130,000 125,999 128,402 128,232 127,860 130,000 -0.15%
Ratio Analysis
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
NP Margin 5.89% 4.96% 2.98% 8.06% 6.98% 5.91% 6.59% -
ROE 2.32% 1.63% 1.36% 5.28% 5.53% 3.84% 1.65% -
Per Share
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 101.93 85.80 90.21 115.55 132.31 102.53 38.27 17.72%
EPS 4.38 3.00 2.46 9.39 9.23 6.06 2.52 9.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.84 1.81 1.78 1.67 1.58 1.53 3.58%
Adjusted Per Share Value based on latest NOSH - 128,402
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
RPS 89.17 75.77 77.22 100.79 115.27 89.06 33.80 17.53%
EPS 3.84 2.65 2.11 8.19 8.04 5.27 2.23 9.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6533 1.625 1.5493 1.5527 1.4548 1.3724 1.3512 3.41%
Price Multiplier on Financial Quarter End Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 31/05/11 31/05/10 29/05/09 30/05/08 31/05/07 31/05/06 31/05/05 -
Price 0.50 0.49 0.41 0.58 0.69 0.45 0.55 -
P/RPS 0.49 0.57 0.45 0.50 0.52 0.44 1.44 -16.43%
P/EPS 11.40 16.31 16.64 6.18 7.48 7.42 21.79 -10.23%
EY 8.77 6.13 6.01 16.19 13.37 13.48 4.59 11.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.27 0.23 0.33 0.41 0.28 0.36 -5.27%
Price Multiplier on Announcement Date
31/05/11 31/05/10 31/05/09 31/05/08 31/05/07 31/05/06 31/05/05 CAGR
Date 29/07/11 29/07/10 24/07/09 28/07/08 27/07/07 25/07/06 29/06/05 -
Price 0.48 0.54 0.48 0.57 1.43 0.44 0.51 -
P/RPS 0.47 0.63 0.53 0.49 1.08 0.43 1.33 -15.91%
P/EPS 10.95 17.98 19.48 6.07 15.50 7.26 20.21 -9.70%
EY 9.13 5.56 5.13 16.48 6.45 13.78 4.95 10.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.29 0.27 0.32 0.86 0.28 0.33 -4.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment