[EUPE] QoQ Cumulative Quarter Result on 31-May-2008 [#1]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
28-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2009
Quarter
31-May-2008 [#1]
Profit Trend
QoQ- -86.2%
YoY- -42.09%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Cumulative Result
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Revenue 126,270 95,219 68,909 36,946 153,625 109,100 76,891 39.23%
PBT 6,882 5,122 4,755 2,763 19,057 14,226 9,215 -17.69%
Tax -1,878 -2,261 -2,012 -914 -5,748 -5,039 -3,225 -30.28%
NP 5,004 2,861 2,743 1,849 13,309 9,187 5,990 -11.30%
-
NP to SH 4,891 2,861 2,743 1,849 13,402 9,191 5,994 -12.68%
-
Tax Rate 27.29% 44.14% 42.31% 33.08% 30.16% 35.42% 35.00% -
Total Cost 121,266 92,358 66,166 35,097 140,316 99,913 70,901 43.06%
-
Net Worth 231,746 229,901 230,803 228,556 226,566 221,454 217,730 4.25%
Dividend
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Net Worth 231,746 229,901 230,803 228,556 226,566 221,454 217,730 4.25%
NOSH 128,036 127,723 128,224 128,402 128,003 128,008 128,076 -0.02%
Ratio Analysis
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
NP Margin 3.96% 3.00% 3.98% 5.00% 8.66% 8.42% 7.79% -
ROE 2.11% 1.24% 1.19% 0.81% 5.92% 4.15% 2.75% -
Per Share
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 98.62 74.55 53.74 28.77 120.02 85.23 60.04 39.25%
EPS 3.82 2.24 2.14 1.44 10.47 7.18 4.68 -12.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.81 1.80 1.80 1.78 1.77 1.73 1.70 4.27%
Adjusted Per Share Value based on latest NOSH - 128,402
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
RPS 85.78 64.69 46.81 25.10 104.36 74.12 52.24 39.22%
EPS 3.32 1.94 1.86 1.26 9.10 6.24 4.07 -12.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5744 1.5618 1.568 1.5527 1.5392 1.5044 1.4791 4.25%
Price Multiplier on Financial Quarter End Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 31/08/07 -
Price 0.32 0.42 0.55 0.58 0.64 0.71 1.00 -
P/RPS 0.32 0.56 1.02 2.02 0.53 0.83 1.67 -66.79%
P/EPS 8.38 18.75 25.71 40.28 6.11 9.89 21.37 -46.45%
EY 11.94 5.33 3.89 2.48 16.36 10.11 4.68 86.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.31 0.33 0.36 0.41 0.59 -54.71%
Price Multiplier on Announcement Date
28/02/09 30/11/08 31/08/08 31/05/08 29/02/08 30/11/07 31/08/07 CAGR
Date 30/04/09 22/01/09 28/10/08 28/07/08 30/04/08 31/01/08 29/10/07 -
Price 0.45 0.50 0.48 0.57 0.55 0.69 0.92 -
P/RPS 0.46 0.67 0.89 1.98 0.46 0.81 1.53 -55.15%
P/EPS 11.78 22.32 22.44 39.58 5.25 9.61 19.66 -28.94%
EY 8.49 4.48 4.46 2.53 19.04 10.41 5.09 40.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.27 0.32 0.31 0.40 0.54 -40.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment