[KUB] YoY TTM Result on 31-Mar-2006 [#1]

Stock
[KUB] KUB MALAYSIA BHD
Announcement Date
14-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 3.91%
YoY- 21.86%
Quarter Report
Latest QR
Upcoming QR
KUB's Result
KUB's Financial Summary
View:
Show?
TTM Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 881,308 649,306 785,427 878,357 805,118 665,348 543,350 8.38%
PBT 38,569 -62,404 -35,326 -22,568 -38,740 21,037 -271,437 -
Tax -8,947 -18,358 -9,452 -12,342 -8,209 -10,279 -4,435 12.39%
NP 29,622 -80,762 -44,778 -34,910 -46,949 10,758 -275,872 -
-
NP to SH 26,014 -83,794 -40,028 -36,685 -46,949 10,758 -275,872 -
-
Tax Rate 23.20% - - - - 48.86% - -
Total Cost 851,686 730,068 830,205 913,267 852,067 654,590 819,222 0.64%
-
Net Worth 314,924 295,021 0 402,683 398,815 373,054 347,696 -1.63%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 314,924 295,021 0 402,683 398,815 373,054 347,696 -1.63%
NOSH 552,500 556,644 544,857 544,166 531,754 504,128 503,908 1.54%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 3.36% -12.44% -5.70% -3.97% -5.83% 1.62% -50.77% -
ROE 8.26% -28.40% 0.00% -9.11% -11.77% 2.88% -79.34% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 159.51 116.65 144.15 161.41 151.41 131.98 107.83 6.73%
EPS 4.71 -15.05 -7.35 -6.74 -8.83 2.13 -54.75 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.53 0.00 0.74 0.75 0.74 0.69 -3.13%
Adjusted Per Share Value based on latest NOSH - 544,166
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 158.15 116.52 140.94 157.62 144.48 119.40 97.50 8.38%
EPS 4.67 -15.04 -7.18 -6.58 -8.42 1.93 -49.51 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5651 0.5294 0.00 0.7226 0.7157 0.6694 0.6239 -1.63%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.28 0.50 0.58 0.38 0.62 0.62 0.47 -
P/RPS 0.18 0.43 0.40 0.24 0.41 0.47 0.44 -13.82%
P/EPS 5.95 -3.32 -7.89 -5.64 -7.02 29.05 -0.86 -
EY 16.82 -30.11 -12.67 -17.74 -14.24 3.44 -116.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.94 0.00 0.51 0.83 0.84 0.68 -5.31%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 27/05/09 29/05/08 - 14/06/06 19/05/05 28/05/04 29/05/03 -
Price 0.52 0.44 0.00 0.39 0.46 0.68 0.55 -
P/RPS 0.33 0.38 0.00 0.24 0.30 0.52 0.51 -6.99%
P/EPS 11.04 -2.92 0.00 -5.79 -5.21 31.87 -1.00 -
EY 9.05 -34.21 0.00 -17.29 -19.19 3.14 -99.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.83 0.00 0.53 0.61 0.92 0.80 2.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment