[SUBUR] YoY TTM Result on 30-Apr-2000 [#1]

Stock
[SUBUR] SUBUR TIASA HOLDINGS BHD
Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 36.44%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUBUR's Result
SUBUR's Financial Summary
View:
Show?
TTM Result
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Revenue 370,743 330,041 309,616 285,989 9.03%
PBT 51,666 -13,957 14,718 49,163 1.66%
Tax -10,225 5,450 1,985 -5,294 24.53%
NP 41,441 -8,507 16,703 43,869 -1.88%
-
NP to SH 41,441 -14,931 12,483 43,869 -1.88%
-
Tax Rate 19.79% - -13.49% 10.77% -
Total Cost 329,302 338,548 292,913 242,120 10.79%
-
Net Worth 355,999 290,463 310,240 237,778 14.39%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Div - - 5,999 9,989 -
Div Payout % - - 48.07% 22.77% -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Net Worth 355,999 290,463 310,240 237,778 14.39%
NOSH 199,999 198,947 199,999 199,931 0.01%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
NP Margin 11.18% -2.58% 5.39% 15.34% -
ROE 11.64% -5.14% 4.02% 18.45% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 185.37 165.89 154.81 143.04 9.02%
EPS 20.72 -7.51 6.24 21.94 -1.88%
DPS 0.00 0.00 3.00 5.00 -
NAPS 1.78 1.46 1.5512 1.1893 14.38%
Adjusted Per Share Value based on latest NOSH - 199,931
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
RPS 197.05 175.42 164.56 152.01 9.03%
EPS 22.03 -7.94 6.63 23.32 -1.87%
DPS 0.00 0.00 3.19 5.31 -
NAPS 1.8922 1.5438 1.649 1.2638 14.40%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 30/04/03 30/04/02 - - -
Price 1.32 1.05 0.00 0.00 -
P/RPS 0.71 0.63 0.00 0.00 -
P/EPS 6.37 -13.99 0.00 0.00 -
EY 15.70 -7.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 CAGR
Date 20/06/03 24/06/02 21/06/01 23/06/00 -
Price 1.52 1.05 0.00 0.00 -
P/RPS 0.82 0.63 0.00 0.00 -
P/EPS 7.34 -13.99 0.00 0.00 -
EY 13.63 -7.15 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.72 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment