[SUBUR] YoY Annualized Quarter Result on 30-Apr-2000 [#1]

Announcement Date
23-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2001
Quarter
30-Apr-2000 [#1]
Profit Trend
QoQ- 2.19%
YoY--%
View:
Show?
Annualized Quarter Result
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Revenue 328,420 329,364 292,500 287,448 0 -100.00%
PBT 30,988 8,808 -15,496 51,704 0 -100.00%
Tax -9,468 -4,272 15,496 -4,840 0 -100.00%
NP 21,520 4,536 0 46,864 0 -100.00%
-
NP to SH 21,520 4,536 -15,760 46,864 0 -100.00%
-
Tax Rate 30.55% 48.50% - 9.36% - -
Total Cost 306,900 324,828 292,500 240,584 0 -100.00%
-
Net Worth 355,999 290,463 310,240 237,778 0 -100.00%
Dividend
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Net Worth 355,999 290,463 310,240 237,778 0 -100.00%
NOSH 199,999 198,947 199,999 199,931 0 -100.00%
Ratio Analysis
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
NP Margin 6.55% 1.38% 0.00% 16.30% 0.00% -
ROE 6.04% 1.56% -5.08% 19.71% 0.00% -
Per Share
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 164.21 165.55 146.25 143.77 0.00 -100.00%
EPS 10.76 2.28 -7.88 23.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.46 1.5512 1.1893 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 199,931
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
RPS 174.56 175.06 155.47 152.78 0.00 -100.00%
EPS 11.44 2.41 -8.38 24.91 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8922 1.5438 1.649 1.2638 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 30/04/03 30/04/02 - - - -
Price 1.32 1.05 0.00 0.00 0.00 -
P/RPS 0.80 0.63 0.00 0.00 0.00 -100.00%
P/EPS 12.27 46.05 0.00 0.00 0.00 -100.00%
EY 8.15 2.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.72 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/03 30/04/02 30/04/01 30/04/00 30/04/99 CAGR
Date 20/06/03 24/06/02 21/06/01 23/06/00 - -
Price 1.52 1.05 0.00 0.00 0.00 -
P/RPS 0.93 0.63 0.00 0.00 0.00 -100.00%
P/EPS 14.13 46.05 0.00 0.00 0.00 -100.00%
EY 7.08 2.17 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.72 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment