[PASDEC] YoY TTM Result on 30-Jun-2022 [#2]

Stock
[PASDEC] PASDEC HOLDINGS BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- 276.63%
YoY- -94.85%
Quarter Report
Latest QR
Upcoming QR
PASDEC's Result
PASDEC's Financial Summary
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 30,748 19,121 29,616 56,594 51,058 150,236 149,377 -23.14%
PBT 9,714 1,774 4,103 48,335 -9,674 -16,995 -1,264 -
Tax -4,071 -17,032 -1,401 -1,283 -12,608 -6,295 381 -
NP 5,643 -15,258 2,702 47,052 -22,282 -23,290 -883 -
-
NP to SH 5,656 -15,247 2,708 52,567 -16,870 -19,738 419 54.24%
-
Tax Rate 41.91% 960.09% 34.15% 2.65% - - - -
Total Cost 25,105 34,379 26,914 9,542 73,340 173,526 150,260 -25.76%
-
Net Worth 360,332 356,328 368,339 372,343 312,287 336,310 317,435 2.13%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 360,332 356,328 368,339 372,343 312,287 336,310 317,435 2.13%
NOSH 400,369 400,369 400,369 400,369 400,369 400,369 400,369 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 18.35% -79.80% 9.12% 83.14% -43.64% -15.50% -0.59% -
ROE 1.57% -4.28% 0.74% 14.12% -5.40% -5.87% 0.13% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 7.68 4.78 7.40 14.14 12.75 37.52 52.23 -27.32%
EPS 1.41 -3.81 0.68 13.13 -4.21 -4.93 0.15 45.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.90 0.89 0.92 0.93 0.78 0.84 1.11 -3.43%
Adjusted Per Share Value based on latest NOSH - 400,369
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 6.34 3.94 6.11 11.67 10.53 30.98 30.80 -23.14%
EPS 1.17 -3.14 0.56 10.84 -3.48 -4.07 0.09 53.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.743 0.7347 0.7595 0.7677 0.6439 0.6934 0.6545 2.13%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.31 0.24 0.265 0.33 0.215 0.385 0.385 -
P/RPS 4.04 5.03 3.58 2.33 1.69 1.03 0.74 32.66%
P/EPS 21.94 -6.30 39.18 2.51 -5.10 -7.81 262.77 -33.86%
EY 4.56 -15.87 2.55 39.79 -19.60 -12.81 0.38 51.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.27 0.29 0.35 0.28 0.46 0.35 -0.48%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/08/24 28/08/23 29/08/22 20/09/21 28/08/20 30/08/19 30/08/18 -
Price 0.275 0.31 0.345 0.345 0.185 0.365 0.435 -
P/RPS 3.58 6.49 4.66 2.44 1.45 0.97 0.83 27.55%
P/EPS 19.47 -8.14 51.01 2.63 -4.39 -7.40 296.90 -36.47%
EY 5.14 -12.28 1.96 38.06 -22.78 -13.51 0.34 57.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.35 0.38 0.37 0.24 0.43 0.39 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment