[FIAMMA] YoY TTM Result on 31-Mar-2019 [#2]

Stock
[FIAMMA] FIAMMA HOLDINGS BHD
Announcement Date
14-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2019
Quarter
31-Mar-2019 [#2]
Profit Trend
QoQ- 0.39%
YoY- 23.58%
Quarter Report
Latest QR
Upcoming QR
FIAMMA's Result
FIAMMA's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 395,552 389,518 359,436 349,509 323,140 294,623 295,549 4.10%
PBT 79,063 58,422 50,421 49,073 38,684 36,804 58,325 4.28%
Tax -12,771 -17,843 -13,716 -12,079 -9,850 -9,853 -10,420 2.84%
NP 66,292 40,579 36,705 36,994 28,834 26,951 47,905 4.58%
-
NP to SH 63,200 36,929 34,193 33,631 27,213 25,713 44,981 4.80%
-
Tax Rate 16.15% 30.54% 27.20% 24.61% 25.46% 26.77% 17.87% -
Total Cost 329,260 348,939 322,731 312,515 294,306 267,672 247,644 4.00%
-
Net Worth 648,447 530,008 509,978 478,201 455,429 456,949 355,605 8.63%
Dividend
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Div - 8,600 9,852 11,360 8,900 7,614 10,299 -
Div Payout % - 23.29% 28.82% 33.78% 32.71% 29.61% 22.90% -
Equity
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 648,447 530,008 509,978 478,201 455,429 456,949 355,605 8.63%
NOSH 530,221 513,761 530,026 530,026 530,022 543,987 147,554 19.28%
Ratio Analysis
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 16.76% 10.42% 10.21% 10.58% 8.92% 9.15% 16.21% -
ROE 9.75% 6.97% 6.70% 7.03% 5.98% 5.63% 12.65% -
Per Share
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 75.57 79.48 73.30 69.43 63.86 54.16 200.30 -12.57%
EPS 12.07 7.54 6.97 6.68 5.38 4.73 30.48 -11.99%
DPS 0.00 1.76 2.00 2.25 1.75 1.40 6.98 -
NAPS 1.2388 1.0815 1.04 0.95 0.90 0.84 2.41 -8.76%
Adjusted Per Share Value based on latest NOSH - 530,026
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 74.60 73.46 67.79 65.92 60.94 55.57 55.74 4.10%
EPS 11.92 6.96 6.45 6.34 5.13 4.85 8.48 4.80%
DPS 0.00 1.62 1.86 2.14 1.68 1.44 1.94 -
NAPS 1.223 0.9996 0.9618 0.9019 0.8589 0.8618 0.6707 8.63%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/23 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 -
Price 0.93 0.56 0.425 0.475 0.50 0.58 2.05 -
P/RPS 1.23 0.70 0.58 0.68 0.78 1.07 1.02 2.61%
P/EPS 7.70 7.43 6.09 7.11 9.30 12.27 6.72 1.89%
EY 12.98 13.46 16.41 14.07 10.76 8.15 14.87 -1.85%
DY 0.00 3.14 4.71 4.74 3.50 2.41 3.41 -
P/NAPS 0.75 0.52 0.41 0.50 0.56 0.69 0.85 -1.71%
Price Multiplier on Announcement Date
30/06/23 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 CAGR
Date 24/08/23 19/05/21 19/05/20 14/05/19 23/05/18 24/05/17 25/05/16 -
Price 0.93 0.595 0.485 0.49 0.46 0.565 0.60 -
P/RPS 1.23 0.75 0.66 0.71 0.72 1.04 0.30 21.47%
P/EPS 7.70 7.90 6.96 7.33 8.55 11.95 1.97 20.68%
EY 12.98 12.66 14.38 13.64 11.69 8.37 50.81 -17.15%
DY 0.00 2.96 4.12 4.59 3.80 2.48 11.63 -
P/NAPS 0.75 0.55 0.47 0.52 0.51 0.67 0.25 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment