[NAKA] YoY TTM Result on 31-Dec-2013 [#4]

Stock
[NAKA] NAKAMICHI CORPORATION BHD
Announcement Date
30-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- 1.32%
YoY- -1124.76%
Quarter Report
Latest QR
Upcoming QR
NAKA's Result
NAKA's Financial Summary
View:
Show?
TTM Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 0 0 0 3,472 9,973 18,184 44,343 -
PBT -683,037 -455 -486 -32,373 -2,596 -739 4,021 -
Tax 0 0 0 -8 -281 -1,375 -1,586 -
NP -683,037 -455 -486 -32,381 -2,877 -2,114 2,435 -
-
NP to SH -683,037 -455 -486 -32,199 -2,629 -3,643 -376 248.91%
-
Tax Rate - - - - - - 39.44% -
Total Cost 683,037 455 486 35,853 12,850 20,298 41,908 59.16%
-
Net Worth -20,501 -14,406 -13,863 -13,852 25,975 28,820 32,567 -
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth -20,501 -14,406 -13,863 -13,852 25,975 28,820 32,567 -
NOSH 55,410 55,410 55,410 55,410 55,410 55,140 55,200 0.06%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 0.00% 0.00% 0.00% -932.63% -28.85% -11.63% 5.49% -
ROE 0.00% 0.00% 0.00% 0.00% -10.12% -12.64% -1.15% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.00 0.00 0.00 6.27 18.05 32.81 80.33 -
EPS -1,232.70 -0.82 -0.88 -58.11 -4.76 -6.57 -0.68 248.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.37 -0.26 -0.25 -0.25 0.47 0.52 0.59 -
Adjusted Per Share Value based on latest NOSH - 55,410
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 0.00 0.00 0.00 6.27 18.00 32.82 80.03 -
EPS -1,232.70 -0.82 -0.88 -58.11 -4.74 -6.57 -0.68 248.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.37 -0.26 -0.2502 -0.25 0.4688 0.5201 0.5878 -
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 0.05 0.125 0.125 0.125 0.54 0.74 0.94 -
P/RPS 0.00 0.00 0.00 1.99 2.99 2.26 1.17 -
P/EPS 0.00 -15.22 -14.26 -0.22 -11.35 -11.26 -138.00 -
EY -24,653.93 -6.57 -7.01 -464.88 -8.81 -8.88 -0.72 468.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.15 1.42 1.59 -
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 27/02/17 23/02/16 30/10/15 30/10/15 27/02/13 28/02/12 25/02/11 -
Price 0.135 0.125 0.125 0.125 0.53 0.68 0.87 -
P/RPS 0.00 0.00 0.00 1.99 2.94 2.07 1.08 -
P/EPS -0.01 -15.22 -14.26 -0.22 -11.14 -10.35 -127.72 -79.28%
EY -9,131.08 -6.57 -7.01 -464.88 -8.98 -9.67 -0.78 375.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.13 1.31 1.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment