[Y&G] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[Y&G] Y&G CORPORATION BHD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -12.28%
YoY- 399.6%
Quarter Report
Latest QR
Upcoming QR
Y&G's Result
Y&G's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 32,658 95,980 53,371 39,571 59,004 75,481 86,715 -15.01%
PBT 8,188 22,475 7,564 3,160 11,790 15,750 10,887 -4.63%
Tax -3,099 -8,454 -2,596 -2,160 -4,206 -5,441 -5,266 -8.45%
NP 5,089 14,021 4,968 1,000 7,584 10,309 5,621 -1.64%
-
NP to SH 5,088 14,007 4,956 992 7,552 10,265 5,577 -1.51%
-
Tax Rate 37.85% 37.62% 34.32% 68.35% 35.67% 34.55% 48.37% -
Total Cost 27,569 81,959 48,403 38,571 51,420 65,172 81,094 -16.45%
-
Net Worth 316,793 312,423 299,315 292,760 293,095 285,119 275,150 2.37%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - - - - - 9,956 -
Div Payout % - - - - - - 178.53% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 316,793 312,423 299,315 292,760 293,095 285,119 275,150 2.37%
NOSH 218,478 218,478 218,478 218,478 199,384 199,384 199,384 1.53%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 15.58% 14.61% 9.31% 2.53% 12.85% 13.66% 6.48% -
ROE 1.61% 4.48% 1.66% 0.34% 2.58% 3.60% 2.03% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.95 43.93 24.43 18.11 29.59 37.86 43.49 -16.29%
EPS 2.33 6.41 2.27 0.45 3.79 5.15 2.80 -3.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
NAPS 1.45 1.43 1.37 1.34 1.47 1.43 1.38 0.82%
Adjusted Per Share Value based on latest NOSH - 218,478
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.95 43.93 24.43 18.11 27.01 34.55 39.69 -15.01%
EPS 2.33 6.41 2.27 0.45 3.46 4.70 2.55 -1.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.56 -
NAPS 1.45 1.43 1.37 1.34 1.3415 1.305 1.2594 2.37%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.66 0.715 1.32 0.62 0.85 0.93 0.955 -
P/RPS 4.42 1.63 5.40 3.42 2.87 2.46 2.20 12.32%
P/EPS 28.34 11.15 58.19 136.55 22.44 18.06 34.14 -3.05%
EY 3.53 8.97 1.72 0.73 4.46 5.54 2.93 3.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.24 -
P/NAPS 0.46 0.50 0.96 0.46 0.58 0.65 0.69 -6.53%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/11/23 29/11/22 25/11/21 26/11/20 12/11/19 23/11/18 24/11/17 -
Price 0.77 0.72 1.49 0.51 0.80 0.93 1.00 -
P/RPS 5.15 1.64 6.10 2.82 2.70 2.46 2.30 14.37%
P/EPS 33.06 11.23 65.68 112.32 21.12 18.06 35.75 -1.29%
EY 3.02 8.90 1.52 0.89 4.73 5.54 2.80 1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 5.00 -
P/NAPS 0.53 0.50 1.09 0.38 0.54 0.65 0.72 -4.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment