[MCEHLDG] YoY TTM Result on 30-Apr-2015 [#3]

Stock
[MCEHLDG] MCE HOLDINGS BERHAD
Announcement Date
29-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2015
Quarter
30-Apr-2015 [#3]
Profit Trend
QoQ- -69.83%
YoY- -82.18%
Quarter Report
Latest QR
Upcoming QR
MCEHLDG's Result
MCEHLDG's Financial Summary
View:
Show?
TTM Result
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Revenue 62,782 84,186 79,370 95,496 106,679 111,999 108,679 -8.73%
PBT -1,664 2,589 -2,739 2,398 10,408 33,570 13,707 -
Tax 80 -800 -334 -782 -1,036 -2,885 -3,643 -
NP -1,584 1,789 -3,073 1,616 9,372 30,685 10,064 -
-
NP to SH -1,584 1,693 -3,064 1,671 9,376 30,378 10,187 -
-
Tax Rate - 30.90% - 32.61% 9.95% 8.59% 26.58% -
Total Cost 64,366 82,397 82,443 93,880 97,307 81,314 98,615 -6.86%
-
Net Worth 90,635 92,220 91,665 94,738 96,629 92,579 64,641 5.79%
Dividend
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Div - 666 - 22 53 26 1,124 -
Div Payout % - 39.34% - 1.33% 0.57% 0.09% 11.04% -
Equity
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Net Worth 90,635 92,220 91,665 94,738 96,629 92,579 64,641 5.79%
NOSH 44,405 44,405 44,405 44,405 44,405 44,405 44,405 0.00%
Ratio Analysis
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
NP Margin -2.52% 2.13% -3.87% 1.69% 8.79% 27.40% 9.26% -
ROE -1.75% 1.84% -3.34% 1.76% 9.70% 32.81% 15.76% -
Per Share
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 141.38 189.59 178.74 215.06 240.24 252.22 244.61 -8.72%
EPS -3.57 3.81 -6.90 3.76 21.11 68.41 22.93 -
DPS 0.00 1.50 0.00 0.05 0.12 0.06 2.53 -
NAPS 2.0411 2.0768 2.0643 2.1335 2.1761 2.0849 1.4549 5.80%
Adjusted Per Share Value based on latest NOSH - 44,405
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
RPS 50.80 68.12 64.22 77.27 86.32 90.63 87.94 -8.73%
EPS -1.28 1.37 -2.48 1.35 7.59 24.58 8.24 -
DPS 0.00 0.54 0.00 0.02 0.04 0.02 0.91 -
NAPS 0.7334 0.7462 0.7417 0.7666 0.7819 0.7491 0.5231 5.79%
Price Multiplier on Financial Quarter End Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 30/04/18 28/04/17 29/04/16 30/04/15 30/04/14 30/04/13 30/04/12 -
Price 0.73 0.805 0.83 1.18 1.50 1.54 1.09 -
P/RPS 0.52 0.42 0.46 0.55 0.62 0.61 0.45 2.43%
P/EPS -20.46 21.11 -12.03 31.36 7.10 2.25 4.75 -
EY -4.89 4.74 -8.31 3.19 14.08 44.42 21.03 -
DY 0.00 1.86 0.00 0.04 0.08 0.04 2.32 -
P/NAPS 0.36 0.39 0.40 0.55 0.69 0.74 0.75 -11.50%
Price Multiplier on Announcement Date
30/04/18 30/04/17 30/04/16 30/04/15 30/04/14 30/04/13 30/04/12 CAGR
Date 26/06/18 23/06/17 21/06/16 29/06/15 26/06/14 24/06/13 28/06/12 -
Price 0.825 0.82 0.815 1.12 1.48 1.85 1.18 -
P/RPS 0.58 0.43 0.46 0.52 0.62 0.73 0.48 3.20%
P/EPS -23.13 21.51 -11.81 29.76 7.01 2.70 5.15 -
EY -4.32 4.65 -8.47 3.36 14.27 36.98 19.43 -
DY 0.00 1.83 0.00 0.04 0.08 0.03 2.14 -
P/NAPS 0.40 0.39 0.39 0.52 0.68 0.89 0.81 -11.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment