[BIG] YoY TTM Result on 31-Dec-2011 [#4]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
29-Feb-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Dec-2011 [#4]
Profit Trend
QoQ- 15.46%
YoY- -172.33%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
TTM Result
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Revenue 79,683 93,027 99,563 92,693 82,889 84,846 92,789 -2.50%
PBT -6,050 3,682 1,644 -3,235 -1,512 -5,343 3,470 -
Tax -282 190 -4,189 -3,309 -891 -1,005 471 -
NP -6,332 3,872 -2,545 -6,544 -2,403 -6,348 3,941 -
-
NP to SH -6,332 3,872 -2,545 -6,544 -2,403 -6,348 3,941 -
-
Tax Rate - -5.16% 254.81% - - - -13.57% -
Total Cost 86,015 89,155 102,108 99,237 85,292 91,194 88,848 -0.53%
-
Net Worth 40,889 47,611 43,763 46,045 52,850 56,271 61,268 -6.51%
Dividend
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Net Worth 40,889 47,611 43,763 46,045 52,850 56,271 61,268 -6.51%
NOSH 48,092 48,092 48,092 48,092 48,046 48,095 48,243 -0.05%
Ratio Analysis
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
NP Margin -7.95% 4.16% -2.56% -7.06% -2.90% -7.48% 4.25% -
ROE -15.49% 8.13% -5.82% -14.21% -4.55% -11.28% 6.43% -
Per Share
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 165.64 193.44 207.03 193.26 172.52 176.41 192.34 -2.45%
EPS -13.16 8.05 -5.29 -13.64 -5.00 -13.20 8.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.99 0.91 0.96 1.10 1.17 1.27 -6.47%
Adjusted Per Share Value based on latest NOSH - 47,964
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
RPS 125.40 146.40 156.69 145.88 130.45 133.53 146.03 -2.50%
EPS -9.96 6.09 -4.01 -10.30 -3.78 -9.99 6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6435 0.7493 0.6887 0.7246 0.8317 0.8856 0.9642 -6.51%
Price Multiplier on Financial Quarter End Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 31/12/08 -
Price 0.51 0.34 0.28 0.26 0.25 0.57 0.36 -
P/RPS 0.31 0.18 0.14 0.13 0.14 0.32 0.19 8.49%
P/EPS -3.87 4.22 -5.29 -1.91 -5.00 -4.32 4.41 -
EY -25.81 23.68 -18.90 -52.48 -20.01 -23.16 22.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.34 0.31 0.27 0.23 0.49 0.28 13.53%
Price Multiplier on Announcement Date
31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 31/12/08 CAGR
Date 26/02/15 14/02/14 27/02/13 29/02/12 28/02/11 24/02/10 27/02/09 -
Price 0.58 0.40 0.285 0.28 0.31 0.60 0.33 -
P/RPS 0.35 0.21 0.14 0.14 0.18 0.34 0.17 12.78%
P/EPS -4.41 4.97 -5.39 -2.05 -6.20 -4.55 4.04 -
EY -22.69 20.13 -18.57 -48.73 -16.13 -22.00 24.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.40 0.31 0.29 0.28 0.51 0.26 17.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment