[RKI] YoY TTM Result on 31-Dec-2000 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -0.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 CAGR
Revenue 191,246 152,170 153,691 161,023 72,892 -0.98%
PBT 14,622 15,885 15,863 16,817 7,883 -0.63%
Tax -1,956 -511 -1,180 -3,253 -1,118 -0.57%
NP 12,666 15,374 14,683 13,564 6,765 -0.64%
-
NP to SH 12,666 15,791 14,683 13,564 6,765 -0.64%
-
Tax Rate 13.38% 3.22% 7.44% 19.34% 14.18% -
Total Cost 178,580 136,796 139,008 147,459 66,127 -1.01%
-
Net Worth 127,282 0 63,047 96,809 86,414 -0.39%
Dividend
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 CAGR
Div 7,590 4,961 4,961 - - -100.00%
Div Payout % 59.93% 31.42% 33.79% - - -
Equity
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 CAGR
Net Worth 127,282 0 63,047 96,809 86,414 -0.39%
NOSH 67,345 70,294 63,047 35,987 36,006 -0.64%
Ratio Analysis
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 CAGR
NP Margin 6.62% 10.10% 9.55% 8.42% 9.28% -
ROE 9.95% 0.00% 23.29% 14.01% 7.83% -
Per Share
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 CAGR
RPS 283.98 216.47 243.77 447.44 202.44 -0.34%
EPS 18.81 22.46 23.29 37.69 18.79 -0.00%
DPS 11.27 7.06 7.87 0.00 0.00 -100.00%
NAPS 1.89 0.00 1.00 2.6901 2.40 0.24%
Adjusted Per Share Value based on latest NOSH - 35,987
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 CAGR
RPS 98.04 78.01 78.79 82.55 37.37 -0.98%
EPS 6.49 8.09 7.53 6.95 3.47 -0.64%
DPS 3.89 2.54 2.54 0.00 0.00 -100.00%
NAPS 0.6525 0.00 0.3232 0.4963 0.443 -0.39%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 27/09/01 26/12/00 - -
Price 1.60 1.28 1.23 2.27 0.00 -
P/RPS 0.56 0.59 0.50 0.51 0.00 -100.00%
P/EPS 8.51 5.70 5.28 6.02 0.00 -100.00%
EY 11.75 17.55 18.93 16.60 0.00 -100.00%
DY 7.04 5.51 6.40 0.00 0.00 -100.00%
P/NAPS 0.85 0.00 1.23 0.84 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 30/09/01 31/12/00 31/12/99 CAGR
Date 28/02/03 - 27/02/02 27/02/01 - -
Price 1.53 0.00 1.41 2.55 0.00 -
P/RPS 0.54 0.00 0.58 0.57 0.00 -100.00%
P/EPS 8.14 0.00 6.05 6.77 0.00 -100.00%
EY 12.29 0.00 16.52 14.78 0.00 -100.00%
DY 7.37 0.00 5.58 0.00 0.00 -100.00%
P/NAPS 0.81 0.00 1.41 0.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment