[RKI] QoQ TTM Result on 31-Dec-2000 [#2]

Stock
[RKI] RHONG KHEN INTERNATIONAL BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- -0.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
RKI's Result
RKI's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 153,691 150,503 156,231 161,023 157,325 151,753 109,227 25.54%
PBT 15,863 15,701 15,910 16,817 16,353 15,676 11,640 22.89%
Tax -1,180 -1,526 -3,269 -3,253 -2,726 -2,199 -1,677 -20.87%
NP 14,683 14,175 12,641 13,564 13,627 13,477 9,963 29.47%
-
NP to SH 14,683 14,175 12,641 13,564 13,627 13,477 9,963 29.47%
-
Tax Rate 7.44% 9.72% 20.55% 19.34% 16.67% 14.03% 14.41% -
Total Cost 139,008 136,328 143,590 147,459 143,698 138,276 99,264 25.14%
-
Net Worth 63,047 57,702 71,993 96,809 71,999 91,810 88,493 -20.21%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div 4,961 1,260 - - - - - -
Div Payout % 33.79% 8.89% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 63,047 57,702 71,993 96,809 71,999 91,810 88,493 -20.21%
NOSH 63,047 36,007 35,996 35,987 35,999 36,004 35,973 45.31%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 9.55% 9.42% 8.09% 8.42% 8.66% 8.88% 9.12% -
ROE 23.29% 24.57% 17.56% 14.01% 18.93% 14.68% 11.26% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 243.77 417.97 434.01 447.44 437.01 421.49 303.64 -13.60%
EPS 23.29 39.37 35.12 37.69 37.85 37.43 27.70 -10.90%
DPS 7.87 3.50 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.6025 2.00 2.6901 2.00 2.55 2.46 -45.09%
Adjusted Per Share Value based on latest NOSH - 35,987
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 78.88 77.25 80.19 82.65 80.75 77.89 56.06 25.54%
EPS 7.54 7.28 6.49 6.96 6.99 6.92 5.11 29.57%
DPS 2.55 0.65 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3236 0.2962 0.3695 0.4969 0.3696 0.4712 0.4542 -20.21%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.23 2.27 2.52 2.27 2.15 2.68 3.63 -
P/RPS 0.50 0.54 0.58 0.51 0.49 0.64 1.20 -44.18%
P/EPS 5.28 5.77 7.18 6.02 5.68 7.16 13.11 -45.43%
EY 18.93 17.34 13.94 16.60 17.61 13.97 7.63 83.16%
DY 6.40 1.54 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.42 1.26 0.84 1.08 1.05 1.48 -11.59%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/02/02 28/08/01 29/05/01 27/02/01 27/11/00 04/09/00 - -
Price 1.41 1.29 2.32 2.55 2.07 2.57 0.00 -
P/RPS 0.58 0.31 0.53 0.57 0.47 0.61 0.00 -
P/EPS 6.05 3.28 6.61 6.77 5.47 6.87 0.00 -
EY 16.52 30.52 15.14 14.78 18.29 14.56 0.00 -
DY 5.58 2.71 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 0.80 1.16 0.95 1.04 1.01 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment