[HUBLINE] YoY TTM Result on 31-Mar-2018 [#2]

Stock
[HUBLINE] HUBLINE BHD
Announcement Date
15-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2018
Quarter
31-Mar-2018 [#2]
Profit Trend
QoQ- 46.82%
YoY- 95.35%
Quarter Report
Latest QR
Upcoming QR
HUBLINE's Result
HUBLINE's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 134,437 142,572 107,822 93,291 91,494 103,756 286,080 -11.81%
PBT -17,529 -488 -6,003 -5,351 -98,046 -2,270 -361,756 -39.59%
Tax -27,317 -1,831 793 804 306 865 -15,175 10.28%
NP -44,846 -2,319 -5,210 -4,547 -97,740 -1,405 -376,931 -29.84%
-
NP to SH -47,288 -3,942 -5,210 -4,547 -97,740 -1,405 -376,931 -29.22%
-
Tax Rate - - - - - - - -
Total Cost 179,283 144,891 113,032 97,838 189,234 105,161 663,011 -19.56%
-
Net Worth 157,484 190,917 190,462 137,144 50,827 66,600 64,794 15.93%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 157,484 190,917 190,462 137,144 50,827 66,600 64,794 15.93%
NOSH 4,161,430 3,819,030 3,819,030 2,362,773 635,344 5,550,000 3,239,745 4.25%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -33.36% -1.63% -4.83% -4.87% -106.83% -1.35% -131.76% -
ROE -30.03% -2.06% -2.74% -3.32% -192.30% -2.11% -581.73% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.41 3.73 2.83 4.08 14.40 1.87 8.83 -14.65%
EPS -1.20 -0.10 -0.14 -0.20 -15.38 -0.03 -11.63 -31.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.06 0.08 0.012 0.02 12.23%
Adjusted Per Share Value based on latest NOSH - 2,362,773
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 2.98 3.16 2.39 2.07 2.03 2.30 6.34 -11.81%
EPS -1.05 -0.09 -0.12 -0.10 -2.17 -0.03 -8.36 -29.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0349 0.0423 0.0422 0.0304 0.0113 0.0148 0.0144 15.88%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.045 0.04 0.055 0.105 0.095 0.01 0.025 -
P/RPS 1.32 1.07 1.94 2.57 0.66 0.53 0.28 29.45%
P/EPS -3.75 -38.75 -40.21 -52.78 -0.62 -39.50 -0.21 61.60%
EY -26.69 -2.58 -2.49 -1.89 -161.93 -2.53 -465.38 -37.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.80 1.10 1.75 1.19 0.83 1.25 -1.66%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 24/05/21 26/06/20 23/05/19 15/05/18 29/05/17 26/05/16 29/05/15 -
Price 0.04 0.055 0.055 0.095 0.06 0.01 0.02 -
P/RPS 1.17 1.47 1.94 2.33 0.42 0.53 0.23 31.10%
P/EPS -3.33 -53.27 -40.21 -47.76 -0.39 -39.50 -0.17 64.11%
EY -30.03 -1.88 -2.49 -2.09 -256.40 -2.53 -581.73 -38.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.10 1.10 1.58 0.75 0.83 1.00 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment