[CHUAN] YoY TTM Result on 31-Dec-2020 [#2]

Stock
[CHUAN] CHUAN HUAT RESOURCES BHD
Announcement Date
24-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Dec-2020 [#2]
Profit Trend
QoQ- 38.59%
YoY- -35.3%
Quarter Report
Latest QR
Upcoming QR
CHUAN's Result
CHUAN's Financial Summary
View:
Show?
TTM Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Revenue 729,024 635,633 594,204 553,827 747,730 711,732 633,724 2.17%
PBT -3,237 1,181 22,273 -6,774 -3,497 3,182 11,795 -
Tax -1,295 -1,438 -3,676 -669 -1,848 -2,828 -3,889 -15.54%
NP -4,532 -257 18,597 -7,443 -5,345 354 7,906 -
-
NP to SH -3,947 -43 18,565 -6,635 -4,904 179 7,586 -
-
Tax Rate - 121.76% 16.50% - - 88.87% 32.97% -
Total Cost 733,556 635,890 575,607 561,270 753,075 711,378 625,818 2.47%
-
Net Worth 313,725 317,099 313,725 296,858 305,292 269,871 271,558 2.24%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Div - - 6,122 - 16 - 3,036 -
Div Payout % - - 32.98% - 0.00% - 40.02% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Net Worth 313,725 317,099 313,725 296,858 305,292 269,871 271,558 2.24%
NOSH 168,669 168,669 168,669 168,669 168,669 168,669 168,670 -0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
NP Margin -0.62% -0.04% 3.13% -1.34% -0.71% 0.05% 1.25% -
ROE -1.26% -0.01% 5.92% -2.24% -1.61% 0.07% 2.79% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 432.22 376.85 352.29 328.35 443.31 421.97 375.72 2.17%
EPS -2.34 -0.03 11.01 -3.93 -2.91 0.11 4.50 -
DPS 0.00 0.00 3.63 0.00 0.01 0.00 1.80 -
NAPS 1.86 1.88 1.86 1.76 1.81 1.60 1.61 2.24%
Adjusted Per Share Value based on latest NOSH - 168,669
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
RPS 431.55 376.26 351.74 327.84 442.62 421.31 375.13 2.17%
EPS -2.34 -0.03 10.99 -3.93 -2.90 0.11 4.49 -
DPS 0.00 0.00 3.62 0.00 0.01 0.00 1.80 -
NAPS 1.8571 1.8771 1.8571 1.7573 1.8072 1.5975 1.6075 2.24%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 29/06/18 30/06/17 -
Price 0.425 0.485 0.48 0.435 0.345 0.375 0.65 -
P/RPS 0.10 0.13 0.14 0.13 0.08 0.09 0.17 -7.83%
P/EPS -18.16 -1,902.44 4.36 -11.06 -11.87 353.36 14.45 -
EY -5.51 -0.05 22.93 -9.04 -8.43 0.28 6.92 -
DY 0.00 0.00 7.56 0.00 0.03 0.00 2.77 -
P/NAPS 0.23 0.26 0.26 0.25 0.19 0.23 0.40 -8.15%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 30/06/18 30/06/17 CAGR
Date 29/02/24 22/02/23 23/02/22 24/02/21 27/02/20 29/08/18 29/08/17 -
Price 0.44 0.48 0.52 0.49 0.36 0.42 0.56 -
P/RPS 0.10 0.13 0.15 0.15 0.08 0.10 0.15 -6.04%
P/EPS -18.80 -1,882.83 4.72 -12.46 -12.38 395.76 12.45 -
EY -5.32 -0.05 21.17 -8.03 -8.08 0.25 8.03 -
DY 0.00 0.00 6.98 0.00 0.03 0.00 3.21 -
P/NAPS 0.24 0.26 0.28 0.28 0.20 0.26 0.35 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment